FYNO EIENDOM AS

4645 NODELAND

Finances

Share Ownership

Return on Equity

9,92 %

Current Ratio

0,68

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020
Revenue	372 000	354 000	348 000
Net Income	102 000	58 000	137 000
Total Assets	1 792 000	1 784 000	1 920 000
Total Equity	1 028 000	926 000	868 000

Income (NOK)	2022	2021	2020
Revenue	372 000	354 000	348 000
Expenditure	202 000	245 000	145 000
Operating Profit	171 000	109 000	203 000
Financial Income	1 000	0	0
Financial Costs	37 000	32 000	45 000
Financial Balance	−36 000	−32 000	−45 000
Earnings Before Tax	134 000	77 000	158 000
Tax	33 000	18 000	21 000
Net Income	102 000	58 000	137 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 722 000	1 711 000	1 763 000
Total Current Assets	69 000	73 000	158 000
Total Assets	1 792 000	1 784 000	1 920 000
Total Retained Equity	938 000	836 000	778 000
Total Equity	1 028 000	926 000	868 000
Total Long-Term Debt	662 000	827 000	992 000
Total Current Debt	102 000	31 000	60 000
Total Equity and Debt	1 792 000	1 784 000	1 920 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	372 000	354 000	348 000
Revenue	372 000	354 000	348 000
Cost of Goods Sold	0	0	0
Salary Costs	10 000	0	0
Depreciation	59 000	49 000	49 000
Impairment	0	0	0
Expenditure	202 000	245 000	145 000
Operating Profit	171 000	109 000	203 000
Financial Income	1 000	0	0
Financial Costs	37 000	32 000	45 000
Financial Balance	−36 000	−32 000	−45 000
Dividends	0	0	0
Net Income	102 000	58 000	137 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 035 000	1 081 000	1 127 000
Machinery and Plant Facilities	0	0	0
Fixtures	72 000	8 000	11 000
Total Tangible Assets	1 107 000	1 089 000	1 138 000
Total Fiancial Fixed Assets	615 000	623 000	625 000
Total Fixed Assets	1 722 000	1 711 000	1 763 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	69 000	73 000	157 000
Total Current Assets	69 000	73 000	158 000
Total Assets	1 792 000	1 784 000	1 920 000
Total Equity	1 028 000	926 000	868 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	662 000	827 000	992 000
Creditors	1 000	−1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	69 000	14 000	23 000
Total Current Debt	102 000	31 000	60 000
Total Equity and Debt	1 792 000	1 784 000	1 920 000

Financial indicators	2022	2021	2020
Return on Equity	9,92 %	6,26 %	15,78 %
Debt-to-Equity Ratio	0,64	0,89	1,14
Operating Profit Margin	45,97 %	30,79 %	58,33 %
Current Ratio	0,68	2,35	2,63
Quick Ratio	0,68	2,35	2,63
Equity Ratio	0,57	0,52	0,45
Gross Profit Margin	100 %	100 %	100 %