HARBITZ TORG BAD AS

0275 OSLO

Finances

Share Ownership

Return on Equity

22,4 %

Current Ratio

16,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	829 000	711 000	538 000
Net Income	144 000	68 000	402 000
Total Assets	685 000	519 000	598 000
Total Equity	643 000	500 000	432 000

Income (NOK)	2022	2021	2020
Revenue	829 000	711 000	538 000
Expenditure	647 000	625 000	8 000
Operating Profit	182 000	87 000	530 000
Financial Income	2 000	0	0
Financial Costs	0	0	15 000
Financial Balance	2 000	0	−15 000
Earnings Before Tax	184 000	87 000	515 000
Tax	40 000	19 000	113 000
Net Income	144 000	68 000	402 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	685 000	519 000	598 000
Total Assets	685 000	519 000	598 000
Total Retained Equity	613 000	470 000	402 000
Total Equity	643 000	500 000	432 000
Total Long-Term Debt	0	0	0
Total Current Debt	42 000	19 000	166 000
Total Equity and Debt	685 000	519 000	598 000

Cash flow (NOK)	2022	2021	2020
Sales Income	829 000	711 000	538 000
Other Income	0	0	0
Revenue	829 000	711 000	538 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	647 000	625 000	8 000
Operating Profit	182 000	87 000	530 000
Financial Income	2 000	0	0
Financial Costs	0	0	15 000
Financial Balance	2 000	0	−15 000
Dividends	0	0	0
Net Income	144 000	68 000	402 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	683 000	464 000	438 000
Total Current Assets	685 000	519 000	598 000
Total Assets	685 000	519 000	598 000
Total Equity	643 000	500 000	432 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	53 000
Total Current Debt	42 000	19 000	166 000
Total Equity and Debt	685 000	519 000	598 000

Financial indicators	2022	2021	2020
Return on Equity	22,4 %	13,6 %	93,06 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	21,95 %	12,24 %	98,51 %
Current Ratio	16,31	27,32	3,6
Quick Ratio	16,31	27,32	3,6
Equity Ratio	0,94	0,96	0,72
Gross Profit Margin	100 %	100 %	100 %