company

LUSTER ENERGI AS

6868 GAUPNE

Finances

Share Ownership

Return on Equity

25,71 %

Current Ratio

1,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	232 877 000	118 498 000	34 074 000
Net Income	13 512 000	3 245 000	2 594 000
Total Assets	104 133 000	80 342 000	50 220 000
Total Equity	52 565 000	40 036 000	38 409 000

Income (NOK)	2022	2021	2020
Revenue	232 877 000	118 498 000	34 074 000
Expenditure	217 717 000	114 323 000	30 820 000
Operating Profit	15 161 000	4 176 000	3 255 000
Financial Income	2 189 000	319 000	98 000
Financial Costs	0	308 000	0
Financial Balance	2 189 000	11 000	98 000
Earnings Before Tax	17 350 000	4 187 000	3 353 000
Tax	3 838 000	942 000	758 000
Net Income	13 512 000	3 245 000	2 594 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	28 469 000	27 457 000	24 178 000
Total Current Assets	75 664 000	52 885 000	26 041 000
Total Assets	104 133 000	80 342 000	50 220 000
Total Retained Equity	16 242 000	3 713 000	2 086 000
Total Equity	52 565 000	40 036 000	38 409 000
Total Long-Term Debt	0	0	0
Total Current Debt	51 568 000	40 306 000	11 811 000
Total Equity and Debt	104 133 000	80 342 000	50 220 000

Cash flow (NOK)	2022	2021	2020
Sales Income	223 346 000	109 224 000	29 084 000
Other Income	9 531 000	9 274 000	4 991 000
Revenue	232 877 000	118 498 000	34 074 000
Cost of Goods Sold	197 435 000	94 839 000	14 631 000
Salary Costs	13 918 000	14 197 000	12 785 000
Depreciation	1 880 000	1 628 000	1 352 000
Impairment	0	0	0
Expenditure	217 717 000	114 323 000	30 820 000
Operating Profit	15 161 000	4 176 000	3 255 000
Financial Income	2 189 000	319 000	98 000
Financial Costs	0	308 000	0
Financial Balance	2 189 000	11 000	98 000
Dividends	0	0	0
Net Income	13 512 000	3 245 000	2 594 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	677 000	585 000	359 000
Real Eastate	24 963 000	24 419 000	21 075 000
Machinery and Plant Facilities	0	0	0
Fixtures	1 540 000	1 252 000	1 616 000
Total Tangible Assets	26 503 000	25 671 000	22 691 000
Total Fiancial Fixed Assets	1 289 000	1 201 000	1 128 000
Total Fixed Assets	28 469 000	27 457 000	24 178 000
Stock	1 934 000	1 729 000	1 656 000
Total Investments	0	0	0
Cash, Bank	26 805 000	4 560 000	2 997 000
Total Current Assets	75 664 000	52 885 000	26 041 000
Total Assets	104 133 000	80 342 000	50 220 000
Total Equity	52 565 000	40 036 000	38 409 000
Short-Term Group Debt	1 598 000	1 695 000	725 000
Total Long-Term Debt	0	0	0
Creditors	36 754 000	33 556 000	3 774 000
Unpaid Taxes	889 000	950 000	2 146 000
Dividends	0	0	0
Other Current Debt	8 673 000	3 294 000	4 544 000
Total Current Debt	51 568 000	40 306 000	11 811 000
Total Equity and Debt	104 133 000	80 342 000	50 220 000

Financial indicators	2022	2021	2020
Return on Equity	25,71 %	8,11 %	6,75 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,51 %	3,52 %	9,55 %
Current Ratio	1,47	1,31	2,2
Quick Ratio	1,52	1,37	2,56
Equity Ratio	0,5	0,5	0,76
Gross Profit Margin	15,22 %	19,97 %	57,06 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English