DESTINASJONSDRIFT AS
2880 NORD-TORPA
Return on Equity
72,12Â %
Current Ratio
0,43
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 5Â 145Â 000 | |
Net Income | −1 591 000 | |
Total Assets | 2Â 745Â 000 | |
Total Equity | −2 206 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 5Â 145Â 000 | |
Expenditure | 7Â 213Â 000 | |
Operating Profit | −2 016 000 | |
Financial Income | 0 | |
Financial Costs | 14Â 000 | |
Financial Balance | −14 000 | |
Earnings Before Tax | −2 030 000 | |
Tax | −439 000 | |
Net Income | −1 591 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 624Â 000 | |
Total Current Assets | 2Â 121Â 000 | |
Total Assets | 2Â 745Â 000 | |
Total Retained Equity | −2 236 000 | |
Total Equity | −2 206 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 4Â 951Â 000 | |
Total Equity and Debt | 2Â 745Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 4Â 469Â 000 | |
Other Income | 676Â 000 | |
Revenue | 5Â 145Â 000 | |
Cost of Goods Sold | 1Â 308Â 000 | |
Salary Costs | 2Â 704Â 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 7Â 213Â 000 | |
Operating Profit | −2 016 000 | |
Financial Income | 0 | |
Financial Costs | 14Â 000 | |
Financial Balance | −14 000 | |
Dividends | 0 | |
Net Income | −1 591 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 616Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 8Â 000 | |
Total Tangible Assets | 8Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 624Â 000 | |
Stock | 180Â 000 | |
Total Investments | 0 | |
Cash, Bank | 284Â 000 | |
Total Current Assets | 2Â 121Â 000 | |
Total Assets | 2Â 745Â 000 | |
Total Equity | −2 206 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 750Â 000 | |
Unpaid Taxes | 190Â 000 | |
Dividends | 0 | |
Other Current Debt | 4Â 011Â 000 | |
Total Current Debt | 4Â 951Â 000 | |
Total Equity and Debt | 2Â 745Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 72,12Â % | |
Debt-to-Equity Ratio | −0 | |
Operating Profit Margin | −39,18 % | |
Current Ratio | 0,43 | |
Quick Ratio | 0,44 | |
Equity Ratio | −0,8 | |
Gross Profit Margin | 74,58Â % |
Rotate your device to see the full table