FAST.AI AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

13,05 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 162 000	2 454 000	564 000
Net Income	95 000	613 000	−280 000
Total Assets	2 487 000	2 048 000	1 025 000
Total Equity	728 000	633 000	20 000

Income (NOK)	2022	2021	2020
Revenue	3 162 000	2 454 000	564 000
Expenditure	3 074 000	1 762 000	828 000
Operating Profit	89 000	693 000	−264 000
Financial Income	8 000	1 000	0
Financial Costs	24 000	32 000	16 000
Financial Balance	−16 000	−31 000	−16 000
Earnings Before Tax	72 000	662 000	−280 000
Tax	−23 000	48 000	0
Net Income	95 000	613 000	−280 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 154 000	1 932 000	985 000
Total Current Assets	333 000	115 000	40 000
Total Assets	2 487 000	2 048 000	1 025 000
Total Retained Equity	428 000	333 000	−280 000
Total Equity	728 000	633 000	20 000
Total Long-Term Debt	0	282 000	280 000
Total Current Debt	1 758 000	1 132 000	725 000
Total Equity and Debt	2 487 000	2 048 000	1 025 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 162 000	2 454 000	564 000
Other Income	0	0	0
Revenue	3 162 000	2 454 000	564 000
Cost of Goods Sold	12 000	8 000	27 000
Salary Costs	0	0	0
Depreciation	1 127 000	591 000	191 000
Impairment	0	0	0
Expenditure	3 074 000	1 762 000	828 000
Operating Profit	89 000	693 000	−264 000
Financial Income	8 000	1 000	0
Financial Costs	24 000	32 000	16 000
Financial Balance	−16 000	−31 000	−16 000
Dividends	0	0	0
Net Income	95 000	613 000	−280 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	2 154 000	1 932 000	985 000
Total Tangible Assets	2 154 000	1 932 000	985 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 154 000	1 932 000	985 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	216 000	115 000	25 000
Total Current Assets	333 000	115 000	40 000
Total Assets	2 487 000	2 048 000	1 025 000
Total Equity	728 000	633 000	20 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	282 000	280 000
Creditors	1 758 000	1 223 000	725 000
Unpaid Taxes	0	−139 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 758 000	1 132 000	725 000
Total Equity and Debt	2 487 000	2 048 000	1 025 000

Financial indicators	2022	2021	2020
Return on Equity	13,05 %	96,84 %	−1 400 %
Debt-to-Equity Ratio	0	0,45	14
Operating Profit Margin	2,81 %	28,24 %	−46,81 %
Current Ratio	0,19	0,1	0,06
Quick Ratio	0,19	0,1	0,06
Equity Ratio	0,29	0,31	0,02
Gross Profit Margin	99,62 %	99,67 %	95,21 %