CHRISTIANIA TEKNISKE AS

0656 OSLO

Finances

Share Ownership

Return on Equity

8,47 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 443 000	1 652 000	114 000
Net Income	25 000	177 000	63 000
Total Assets	386 000	468 000	115 000
Total Equity	295 000	271 000	93 000

Income (NOK)	2022	2021	2020
Revenue	1 443 000	1 652 000	114 000
Expenditure	1 411 000	1 424 000	33 000
Operating Profit	32 000	227 000	81 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	31 000	227 000	81 000
Tax	7 000	50 000	18 000
Net Income	25 000	177 000	63 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 000	0	0
Total Current Assets	370 000	468 000	115 000
Total Assets	386 000	468 000	115 000
Total Retained Equity	265 000	241 000	63 000
Total Equity	295 000	271 000	93 000
Total Long-Term Debt	0	0	0
Total Current Debt	90 000	197 000	22 000
Total Equity and Debt	386 000	468 000	115 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 443 000	1 652 000	114 000
Other Income	0	0	0
Revenue	1 443 000	1 652 000	114 000
Cost of Goods Sold	1 250 000	831 000	0
Salary Costs	76 000	411 000	0
Depreciation	2 000	0	0
Impairment	0	0	0
Expenditure	1 411 000	1 424 000	33 000
Operating Profit	32 000	227 000	81 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	25 000	177 000	63 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	15 000	0	0
Total Tangible Assets	15 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	15 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	119 000	325 000	114 000
Total Current Assets	370 000	468 000	115 000
Total Assets	386 000	468 000	115 000
Total Equity	295 000	271 000	93 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	20 000	35 000	4 000
Unpaid Taxes	58 000	75 000	0
Dividends	0	0	0
Other Current Debt	6 000	38 000	0
Total Current Debt	90 000	197 000	22 000
Total Equity and Debt	386 000	468 000	115 000

Financial indicators	2022	2021	2020
Return on Equity	8,47 %	65,31 %	67,74 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	2,22 %	13,74 %	71,05 %
Current Ratio	4,11	2,38	5,23
Quick Ratio	4,11	2,38	5,23
Equity Ratio	0,76	0,58	0,81
Gross Profit Margin	13,37 %	49,7 %	100 %