NATLAND CONSULTING AS

0283 OSLO

Finances

Share Ownership

Return on Equity

20,31 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	42 000	64 000	64 000
Net Income	13 000	10 000	17 000
Total Assets	68 000	58 000	45 000
Total Equity	64 000	51 000	41 000

Income (NOK)	2022	2021	2020
Revenue	42 000	64 000	64 000
Expenditure	25 000	52 000	44 000
Operating Profit	17 000	12 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	17 000	12 000	20 000
Tax	4 000	3 000	3 000
Net Income	13 000	10 000	17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	68 000	58 000	45 000
Total Assets	68 000	58 000	45 000
Total Retained Equity	34 000	21 000	11 000
Total Equity	64 000	51 000	41 000
Total Long-Term Debt	0	0	0
Total Current Debt	4 000	7 000	3 000
Total Equity and Debt	68 000	58 000	45 000

Cash flow (NOK)	2022	2021	2020
Sales Income	42 000	64 000	64 000
Other Income	0	0	0
Revenue	42 000	64 000	64 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	25 000	52 000	44 000
Operating Profit	17 000	12 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	13 000	10 000	17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	52 000	39 000	37 000
Total Current Assets	68 000	58 000	45 000
Total Assets	68 000	58 000	45 000
Total Equity	64 000	51 000	41 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	5 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	4 000	7 000	3 000
Total Equity and Debt	68 000	58 000	45 000

Financial indicators	2022	2021	2020
Return on Equity	20,31 %	19,61 %	41,46 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	40,48 %	18,75 %	31,25 %
Current Ratio	17	8,29	15
Quick Ratio	17	8,29	15
Equity Ratio	0,94	0,88	0,91
Gross Profit Margin	100 %	100 %	100 %