B BRATBERG EIENDOM AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

126,63 %

Current Ratio

3,15

Debt-to-Equity Ratio

40,49

Key figures (NOK)	2022	2021	2020
Revenue	396 000	296 000	0
Net Income	214 000	−83 000	7 000
Total Assets	7 046 000	6 867 000	39 000
Total Equity	169 000	−45 000	37 000

Income (NOK)	2022	2021	2020
Revenue	396 000	296 000	0
Expenditure	402 000	217 000	6 000
Operating Profit	−6 000	78 000	−6 000
Financial Income	416 000	0	15 000
Financial Costs	196 000	161 000	0
Financial Balance	220 000	−161 000	15 000
Earnings Before Tax	214 000	−83 000	9 000
Tax	0	0	2 000
Net Income	214 000	−83 000	7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 939 000	6 851 000	0
Total Current Assets	107 000	17 000	39 000
Total Assets	7 046 000	6 867 000	39 000
Total Retained Equity	139 000	−75 000	7 000
Total Equity	169 000	−45 000	37 000
Total Long-Term Debt	6 843 000	6 843 000	0
Total Current Debt	34 000	70 000	2 000
Total Equity and Debt	7 046 000	6 867 000	39 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	396 000	296 000	0
Revenue	396 000	296 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	5 000	0	0
Impairment	0	0	0
Expenditure	402 000	217 000	6 000
Operating Profit	−6 000	78 000	−6 000
Financial Income	416 000	0	15 000
Financial Costs	196 000	161 000	0
Financial Balance	220 000	−161 000	15 000
Dividends	0	0	0
Net Income	214 000	−83 000	7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 939 000	6 841 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 939 000	6 841 000	0
Total Fiancial Fixed Assets	0	10 000	0
Total Fixed Assets	6 939 000	6 851 000	0
Stock	0	0	0
Total Investments	0	0	10 000
Cash, Bank	55 000	5 000	30 000
Total Current Assets	107 000	17 000	39 000
Total Assets	7 046 000	6 867 000	39 000
Total Equity	169 000	−45 000	37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 843 000	6 843 000	0
Creditors	23 000	59 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	11 000	11 000	0
Total Current Debt	34 000	70 000	2 000
Total Equity and Debt	7 046 000	6 867 000	39 000

Financial indicators	2022	2021	2020
Return on Equity	126,63 %	184,44 %	18,92 %
Debt-to-Equity Ratio	40,49	−152,07	0
Operating Profit Margin	−1,52 %	26,35 %	-
Current Ratio	3,15	0,24	19,5
Quick Ratio	3,15	0,24	19,5
Equity Ratio	0,02	−0,01	0,95
Gross Profit Margin	100 %	100 %	-