SELVAAG EIENDOM TOMTER AS

0380 OSLO

Finances

Share Ownership

Return on Equity

3,88 %

Current Ratio

13,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	291 000	287 000	287 000
Net Income	247 000	304 000	362 000
Total Assets	6 782 000	6 780 000	6 927 000
Total Equity	6 359 000	6 359 000	6 359 000

Income (NOK)	2022	2021	2020
Revenue	291 000	287 000	287 000
Expenditure	79 000	72 000	29 000
Operating Profit	211 000	215 000	259 000
Financial Income	47 000	50 000	71 000
Financial Costs	−59 000	−125 000	−134 000
Financial Balance	106 000	175 000	205 000
Earnings Before Tax	317 000	390 000	464 000
Tax	70 000	86 000	102 000
Net Income	247 000	304 000	362 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 198 000	6 356 000	6 650 000
Total Current Assets	5 584 000	424 000	278 000
Total Assets	6 782 000	6 780 000	6 927 000
Total Retained Equity	500 000	500 000	500 000
Total Equity	6 359 000	6 359 000	6 359 000
Total Long-Term Debt	0	0	0
Total Current Debt	423 000	420 000	568 000
Total Equity and Debt	6 782 000	6 780 000	6 927 000

Cash flow (NOK)	2022	2021	2020
Sales Income	291 000	287 000	287 000
Other Income	0	0	0
Revenue	291 000	287 000	287 000
Cost of Goods Sold	8 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	79 000	72 000	29 000
Operating Profit	211 000	215 000	259 000
Financial Income	47 000	50 000	71 000
Financial Costs	−59 000	−125 000	−134 000
Financial Balance	106 000	175 000	205 000
Dividends	0	0	0
Net Income	247 000	304 000	362 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	612 000	612 000	612 000
Real Eastate	586 000	586 000	586 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	586 000	586 000	586 000
Total Fiancial Fixed Assets	0	5 157 000	5 451 000
Total Fixed Assets	1 198 000	6 356 000	6 650 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	278 000
Total Current Assets	5 584 000	424 000	278 000
Total Assets	6 782 000	6 780 000	6 927 000
Total Equity	6 359 000	6 359 000	6 359 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	423 000	420 000	568 000
Total Current Debt	423 000	420 000	568 000
Total Equity and Debt	6 782 000	6 780 000	6 927 000

Financial indicators	2022	2021	2020
Return on Equity	3,88 %	4,78 %	5,69 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	72,51 %	74,91 %	90,24 %
Current Ratio	13,2	1,01	0,49
Quick Ratio	13,2	1,01	0,49
Equity Ratio	0,94	0,94	0,92
Gross Profit Margin	97,25 %	100 %	100 %