SELVAAG EIENDOM PARKERING AS

0380 OSLO

Finances

Share Ownership

Return on Equity

16,09 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020
Revenue	2 864 000	2 170 000	2 337 000
Net Income	1 395 000	1 781 000	5 152 000
Total Assets	17 079 000	17 957 000	22 648 000
Total Equity	8 670 000	7 276 000	8 670 000

Income (NOK)	2022	2021	2020
Revenue	2 864 000	2 170 000	2 337 000
Expenditure	1 272 000	160 000	−4 144 000
Operating Profit	1 592 000	2 010 000	6 482 000
Financial Income	197 000	152 000	0
Financial Costs	1 000	−122 000	−123 000
Financial Balance	196 000	274 000	123 000
Earnings Before Tax	1 788 000	2 284 000	6 605 000
Tax	393 000	502 000	1 453 000
Net Income	1 395 000	1 781 000	5 152 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 818 000	14 337 000	21 331 000
Total Current Assets	261 000	3 620 000	1 317 000
Total Assets	17 079 000	17 957 000	22 648 000
Total Retained Equity	160 000	−1 234 000	160 000
Total Equity	8 670 000	7 276 000	8 670 000
Total Long-Term Debt	6 852 000	6 459 000	6 852 000
Total Current Debt	1 557 000	4 222 000	7 126 000
Total Equity and Debt	17 079 000	17 957 000	22 648 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 864 000	2 170 000	2 337 000
Other Income	0	0	0
Revenue	2 864 000	2 170 000	2 337 000
Cost of Goods Sold	1 159 000	860 000	921 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 272 000	160 000	−4 144 000
Operating Profit	1 592 000	2 010 000	6 482 000
Financial Income	197 000	152 000	0
Financial Costs	1 000	−122 000	−123 000
Financial Balance	196 000	274 000	123 000
Dividends	0	0	0
Net Income	1 395 000	1 781 000	5 152 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	16 743 000	12 245 000	12 488 000
Machinery and Plant Facilities	0	0	0
Fixtures	75 000	0	0
Total Tangible Assets	16 818 000	12 245 000	12 488 000
Total Fiancial Fixed Assets	0	2 092 000	8 843 000
Total Fixed Assets	16 818 000	14 337 000	21 331 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	985 000
Total Current Assets	261 000	3 620 000	1 317 000
Total Assets	17 079 000	17 957 000	22 648 000
Total Equity	8 670 000	7 276 000	8 670 000
Short-Term Group Debt	1 472 000	4 072 000	7 041 000
Total Long-Term Debt	6 852 000	6 459 000	6 852 000
Creditors	16 000	46 000	3 000
Unpaid Taxes	68 000	105 000	82 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 557 000	4 222 000	7 126 000
Total Equity and Debt	17 079 000	17 957 000	22 648 000

Financial indicators	2022	2021	2020
Return on Equity	16,09 %	24,48 %	59,42 %
Debt-to-Equity Ratio	0,79	0,89	0,79
Operating Profit Margin	55,59 %	92,63 %	277,36 %
Current Ratio	0,17	0,86	0,18
Quick Ratio	0,17	0,86	0,18
Equity Ratio	0,51	0,41	0,38
Gross Profit Margin	59,53 %	60,37 %	60,59 %