ANF KONSULENT AS

3303 HOKKSUND

Finances

Return on Equity

9,22 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 632 000	1 503 000	1 100 000
Net Income	33 000	181 000	116 000
Total Assets	731 000	615 000	414 000
Total Equity	358 000	326 000	145 000

Income (NOK)	2022	2021	2020
Revenue	1 632 000	1 503 000	1 100 000
Expenditure	1 551 000	1 322 000	951 000
Operating Profit	82 000	181 000	149 000
Financial Income	7 000	0	0
Financial Costs	0	0	0
Financial Balance	7 000	0	0
Earnings Before Tax	88 000	181 000	149 000
Tax	56 000	0	33 000
Net Income	33 000	181 000	116 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	230 000	59 000	13 000
Total Current Assets	501 000	556 000	400 000
Total Assets	731 000	615 000	414 000
Total Retained Equity	323 000	297 000	116 000
Total Equity	358 000	326 000	145 000
Total Long-Term Debt	0	0	0
Total Current Debt	373 000	289 000	269 000
Total Equity and Debt	731 000	615 000	414 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 632 000	1 503 000	1 100 000
Other Income	0	0	0
Revenue	1 632 000	1 503 000	1 100 000
Cost of Goods Sold	0	0	0
Salary Costs	1 474 000	1 262 000	906 000
Depreciation	5 000	5 000	1 000
Impairment	0	0	0
Expenditure	1 551 000	1 322 000	951 000
Operating Profit	82 000	181 000	149 000
Financial Income	7 000	0	0
Financial Costs	0	0	0
Financial Balance	7 000	0	0
Dividends	0	0	0
Net Income	33 000	181 000	116 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	4 000	9 000	13 000
Total Tangible Assets	4 000	9 000	13 000
Total Fiancial Fixed Assets	226 000	50 000	0
Total Fixed Assets	230 000	59 000	13 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	484 000	556 000	400 000
Total Current Assets	501 000	556 000	400 000
Total Assets	731 000	615 000	414 000
Total Equity	358 000	326 000	145 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	2 000	2 000
Unpaid Taxes	195 000	149 000	137 000
Dividends	0	0	0
Other Current Debt	154 000	134 000	98 000
Total Current Debt	373 000	289 000	269 000
Total Equity and Debt	731 000	615 000	414 000

Financial indicators	2022	2021	2020
Return on Equity	9,22 %	55,52 %	80 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,02 %	12,04 %	13,55 %
Current Ratio	1,34	1,92	1,49
Quick Ratio	1,34	1,92	1,49
Equity Ratio	0,49	0,53	0,35
Gross Profit Margin	100 %	100 %	100 %