company

SHARENOTWASTE AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

−245,55 %

Current Ratio

0,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	167 000	168 000	36 000
Net Income	−3 445 000	−2 036 000	−248 000
Total Assets	3 983 000	6 215 000	1 755 000
Total Equity	1 403 000	4 849 000	1 362 000

Income (NOK)	2022	2021	2020
Revenue	167 000	168 000	36 000
Expenditure	3 612 000	2 777 000	355 000
Operating Profit	−3 446 000	−2 609 000	−318 000
Financial Income	1 000	2 000	1 000
Financial Costs	1 000	1 000	0
Financial Balance	0	1 000	1 000
Earnings Before Tax	−3 445 000	−2 608 000	−318 000
Tax	0	−571 000	−69 000
Net Income	−3 445 000	−2 036 000	−248 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 954 000	3 602 000	1 407 000
Total Current Assets	30 000	2 613 000	349 000
Total Assets	3 983 000	6 215 000	1 755 000
Total Retained Equity	−5 730 000	−2 285 000	−248 000
Total Equity	1 403 000	4 849 000	1 362 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 580 000	1 366 000	394 000
Total Equity and Debt	3 983 000	6 215 000	1 755 000

Cash flow (NOK)	2022	2021	2020
Sales Income	167 000	168 000	36 000
Other Income	0	0	0
Revenue	167 000	168 000	36 000
Cost of Goods Sold	62 000	0	0
Salary Costs	1 485 000	1 252 000	0
Depreciation	578 000	7 000	7 000
Impairment	0	0	0
Expenditure	3 612 000	2 777 000	355 000
Operating Profit	−3 446 000	−2 609 000	−318 000
Financial Income	1 000	2 000	1 000
Financial Costs	1 000	1 000	0
Financial Balance	0	1 000	1 000
Dividends	0	0	0
Net Income	−3 445 000	−2 036 000	−248 000

Balance details (NOK)	2022	2021	2020
Goodwill	624 000	0	0
Total Intangible Assets	3 949 000	3 595 000	1 393 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	4 000	7 000	13 000
Total Tangible Assets	4 000	7 000	13 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 954 000	3 602 000	1 407 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	2 480 000	134 000
Total Current Assets	30 000	2 613 000	349 000
Total Assets	3 983 000	6 215 000	1 755 000
Total Equity	1 403 000	4 849 000	1 362 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 298 000	1 126 000	376 000
Unpaid Taxes	20 000	75 000	0
Dividends	0	0	0
Other Current Debt	145 000	164 000	18 000
Total Current Debt	2 580 000	1 366 000	394 000
Total Equity and Debt	3 983 000	6 215 000	1 755 000

Financial indicators	2022	2021	2020
Return on Equity	−245,55 %	−41,99 %	−18,21 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−2 063,47 %	−1 552,98 %	−883,33 %
Current Ratio	0,01	1,91	0,89
Quick Ratio	0,01	1,91	0,89
Equity Ratio	0,35	0,78	0,78
Gross Profit Margin	62,87 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English