KRISTINKOM AS

5962 BJORDAL

Finances

Share Ownership

Return on Equity

72,42 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 285 000	778 000	843 000
Net Income	260 000	−59 000	129 000
Total Assets	505 000	215 000	266 000
Total Equity	359 000	100 000	159 000

Income (NOK)	2022	2021	2020
Revenue	1 285 000	778 000	843 000
Expenditure	969 000	837 000	694 000
Operating Profit	315 000	−59 000	148 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	315 000	−59 000	148 000
Tax	56 000	0	19 000
Net Income	260 000	−59 000	129 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	12 000	−8 000	0
Total Current Assets	493 000	223 000	266 000
Total Assets	505 000	215 000	266 000
Total Retained Equity	329 000	70 000	129 000
Total Equity	359 000	100 000	159 000
Total Long-Term Debt	0	0	0
Total Current Debt	146 000	115 000	107 000
Total Equity and Debt	505 000	215 000	266 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 285 000	776 000	819 000
Other Income	0	2 000	23 000
Revenue	1 285 000	778 000	843 000
Cost of Goods Sold	323 000	178 000	171 000
Salary Costs	509 000	523 000	404 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	969 000	837 000	694 000
Operating Profit	315 000	−59 000	148 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	260 000	−59 000	129 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	20 000	0	0
Total Tangible Assets	20 000	0	0
Total Fiancial Fixed Assets	−8 000	−8 000	0
Total Fixed Assets	12 000	−8 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	424 000	140 000	205 000
Total Current Assets	493 000	223 000	266 000
Total Assets	505 000	215 000	266 000
Total Equity	359 000	100 000	159 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	23 000	12 000
Unpaid Taxes	47 000	52 000	36 000
Dividends	0	0	0
Other Current Debt	48 000	48 000	39 000
Total Current Debt	146 000	115 000	107 000
Total Equity and Debt	505 000	215 000	266 000

Financial indicators	2022	2021	2020
Return on Equity	72,42 %	−59 %	81,13 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	24,51 %	−7,58 %	17,56 %
Current Ratio	3,38	1,94	2,49
Quick Ratio	3,38	1,94	2,49
Equity Ratio	0,71	0,47	0,6
Gross Profit Margin	74,86 %	77,12 %	79,72 %