HUND HELT PÅ GRENSEN AS

2224 AUSTMARKA

Finances

Share Ownership

Return on Equity

37,21 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	267 000	144 000	162 000
Net Income	16 000	−17 000	18 000
Total Assets	97 000	38 000	49 000
Total Equity	43 000	27 000	43 000

Income (NOK)	2022	2021	2020
Revenue	267 000	144 000	162 000
Expenditure	251 000	161 000	138 000
Operating Profit	16 000	−17 000	24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	16 000	−17 000	24 000
Tax	0	0	5 000
Net Income	16 000	−17 000	18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	50 000	37 000	13 000
Total Current Assets	47 000	2 000	36 000
Total Assets	97 000	38 000	49 000
Total Retained Equity	13 000	3 000	18 000
Total Equity	43 000	27 000	43 000
Total Long-Term Debt	0	0	0
Total Current Debt	54 000	11 000	6 000
Total Equity and Debt	97 000	38 000	49 000

Cash flow (NOK)	2022	2021	2020
Sales Income	267 000	144 000	162 000
Other Income	0	0	0
Revenue	267 000	144 000	162 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	11 000	10 000	3 000
Impairment	0	0	0
Expenditure	251 000	161 000	138 000
Operating Profit	16 000	−17 000	24 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	16 000	−17 000	18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	50 000	37 000	13 000
Total Tangible Assets	50 000	37 000	13 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	50 000	37 000	13 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	47 000	2 000	36 000
Total Current Assets	47 000	2 000	36 000
Total Assets	97 000	38 000	49 000
Total Equity	43 000	27 000	43 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	52 000	11 000	1 000
Total Current Debt	54 000	11 000	6 000
Total Equity and Debt	97 000	38 000	49 000

Financial indicators	2022	2021	2020
Return on Equity	37,21 %	−62,96 %	41,86 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,99 %	−11,81 %	14,81 %
Current Ratio	0,87	0,18	6
Quick Ratio	0,87	0,18	6
Equity Ratio	0,44	0,71	0,88
Gross Profit Margin	100 %	100 %	100 %