BENDIKSGÅRDEN EIENDOM AS

4817 HIS

Finances

Return on Equity

16,37 %

Current Ratio

0,41

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−101 000	−246 000	−290 000
Total Assets	16 830 000	11 811 000	11 613 000
Total Equity	−617 000	−516 000	−270 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	21 000	39 000	39 000
Operating Profit	−21 000	−39 000	−39 000
Financial Income	462 000	0	0
Financial Costs	440 000	277 000	333 000
Financial Balance	22 000	−277 000	−333 000
Earnings Before Tax	1 000	−316 000	−372 000
Tax	102 000	−69 000	−82 000
Net Income	−101 000	−246 000	−290 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 699 000	9 800 000	9 731 000
Total Current Assets	7 132 000	2 011 000	1 883 000
Total Assets	16 830 000	11 811 000	11 613 000
Total Retained Equity	−637 000	−536 000	−290 000
Total Equity	−617 000	−516 000	−270 000
Total Long-Term Debt	0	0	0
Total Current Debt	17 447 000	12 328 000	11 883 000
Total Equity and Debt	16 830 000	11 811 000	11 613 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	39 000	39 000
Operating Profit	−21 000	−39 000	−39 000
Financial Income	462 000	0	0
Financial Costs	440 000	277 000	333 000
Financial Balance	22 000	−277 000	−333 000
Dividends	0	0	0
Net Income	−101 000	−246 000	−290 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	49 000	151 000	82 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	9 649 000	9 649 000	9 649 000
Total Fixed Assets	9 699 000	9 800 000	9 731 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	0	0
Total Current Assets	7 132 000	2 011 000	1 883 000
Total Assets	16 830 000	11 811 000	11 613 000
Total Equity	−617 000	−516 000	−270 000
Short-Term Group Debt	0	0	11 882 000
Total Long-Term Debt	0	0	0
Creditors	4 000	2 000	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	17 443 000	12 325 000	0
Total Current Debt	17 447 000	12 328 000	11 883 000
Total Equity and Debt	16 830 000	11 811 000	11 613 000

Financial indicators	2022	2021	2020
Return on Equity	16,37 %	47,67 %	107,41 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	-	-	-
Current Ratio	0,41	0,16	0,16
Quick Ratio	0,41	0,16	0,16
Equity Ratio	−0,04	−0,04	−0,02
Gross Profit Margin	-	-	-