OKAMO BOGSTADVEIEN 39 AS

0264 OSLO

Finances

Share Ownership

Return on Equity

20,74 %

Current Ratio

8,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	581 000	441 000	407 000
Net Income	382 000	259 000	239 000
Total Assets	2 015 000	1 574 000	1 268 000
Total Equity	1 842 000	1 460 000	1 201 000

Income (NOK)	2022	2021	2020
Revenue	581 000	441 000	407 000
Expenditure	91 000	108 000	101 000
Operating Profit	490 000	332 000	306 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	489 000	332 000	306 000
Tax	108 000	73 000	67 000
Net Income	382 000	259 000	239 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	677 000	706 000	735 000
Total Current Assets	1 338 000	868 000	533 000
Total Assets	2 015 000	1 574 000	1 268 000
Total Retained Equity	880 000	498 000	239 000
Total Equity	1 842 000	1 460 000	1 201 000
Total Long-Term Debt	8 000	10 000	11 000
Total Current Debt	164 000	104 000	57 000
Total Equity and Debt	2 015 000	1 574 000	1 268 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	581 000	441 000	407 000
Revenue	581 000	441 000	407 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	29 000	29 000	29 000
Impairment	0	0	0
Expenditure	91 000	108 000	101 000
Operating Profit	490 000	332 000	306 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	382 000	259 000	239 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	677 000	706 000	735 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	677 000	706 000	735 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	677 000	706 000	735 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	149 000	149 000	119 000
Total Current Assets	1 338 000	868 000	533 000
Total Assets	2 015 000	1 574 000	1 268 000
Total Equity	1 842 000	1 460 000	1 201 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	10 000	11 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	55 000	30 000	0
Total Current Debt	164 000	104 000	57 000
Total Equity and Debt	2 015 000	1 574 000	1 268 000

Financial indicators	2022	2021	2020
Return on Equity	20,74 %	17,74 %	19,9 %
Debt-to-Equity Ratio	0	0,01	0,01
Operating Profit Margin	84,34 %	75,28 %	75,18 %
Current Ratio	8,16	8,35	9,35
Quick Ratio	8,16	8,35	9,35
Equity Ratio	0,91	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %