DRAUGEDAL HOLDING AS

3850 KVITESEID

Finances

Return on Equity

77,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020
Revenue	54 000	19 000	0
Net Income	38 000	11 000	0
Total Assets	60 000	11 000	30 000
Total Equity	49 000	11 000	0

Income (NOK)	2022	2021
Revenue	54 000	19 000
Expenditure	16 000	8 000
Operating Profit	38 000	11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	38 000	11 000
Tax	0	0
Net Income	38 000	11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	13 000	0	30 000
Total Current Assets	46 000	11 000	0
Total Assets	60 000	11 000	30 000
Total Retained Equity	19 000	11 000	0
Total Equity	49 000	11 000	0
Total Long-Term Debt	10 000	0	0
Total Current Debt	0	0	0
Total Equity and Debt	60 000	11 000	0

Cash flow (NOK)	2022	2021
Sales Income	54 000	19 000
Other Income	0	0
Revenue	54 000	19 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	3 000	0
Impairment	0	0
Expenditure	16 000	8 000
Operating Profit	38 000	11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	38 000	11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	13 000	0	0
Total Tangible Assets	13 000	0	0
Total Fiancial Fixed Assets	0	0	30 000
Total Fixed Assets	13 000	0	30 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	46 000	11 000	0
Total Current Assets	46 000	11 000	0
Total Assets	60 000	11 000	30 000
Total Equity	49 000	11 000	0
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	60 000	11 000	0

Financial indicators	2022	2021	2020
Return on Equity	77,55 %	100 %	-
Debt-to-Equity Ratio	0,2	0	-
Operating Profit Margin	70,37 %	57,89 %	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,82	1	0
Gross Profit Margin	100 %	100 %	-