company

TOM VERPE AS

7822 BANGSUND

Finances

Share Ownership

Return on Equity

16,67 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020
Revenue	2 013 000	2 152 000	2 292 000
Net Income	131 000	277 000	545 000
Total Assets	1 832 000	1 896 000	933 000
Total Equity	786 000	655 000	478 000

Income (NOK)	2022	2021	2020
Revenue	2 013 000	2 152 000	2 292 000
Expenditure	1 801 000	1 772 000	1 595 000
Operating Profit	212 000	380 000	697 000
Financial Income	0	2 000	4 000
Financial Costs	42 000	26 000	6 000
Financial Balance	−42 000	−24 000	−2 000
Earnings Before Tax	169 000	357 000	694 000
Tax	38 000	80 000	149 000
Net Income	131 000	277 000	545 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 707 000	1 519 000	234 000
Total Current Assets	125 000	378 000	699 000
Total Assets	1 832 000	1 896 000	933 000
Total Retained Equity	778 000	647 000	470 000
Total Equity	786 000	655 000	478 000
Total Long-Term Debt	688 000	755 000	0
Total Current Debt	358 000	487 000	455 000
Total Equity and Debt	1 832 000	1 896 000	933 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	2 286 000
Other Income	2 013 000	2 152 000	6 000
Revenue	2 013 000	2 152 000	2 292 000
Cost of Goods Sold	0	0	0
Salary Costs	1 138 000	1 137 000	958 000
Depreciation	12 000	18 000	9 000
Impairment	0	0	0
Expenditure	1 801 000	1 772 000	1 595 000
Operating Profit	212 000	380 000	697 000
Financial Income	0	2 000	4 000
Financial Costs	42 000	26 000	6 000
Financial Balance	−42 000	−24 000	−2 000
Dividends	0	100 000	75 000
Net Income	131 000	277 000	545 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 687 000	1 487 000	206 000
Machinery and Plant Facilities	0	0	0
Fixtures	20 000	32 000	29 000
Total Tangible Assets	1 707 000	1 519 000	234 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 707 000	1 519 000	234 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	61 000	205 000	509 000
Total Current Assets	125 000	378 000	699 000
Total Assets	1 832 000	1 896 000	933 000
Total Equity	786 000	655 000	478 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	688 000	755 000	0
Creditors	67 000	133 000	71 000
Unpaid Taxes	70 000	67 000	69 000
Dividends	0	100 000	75 000
Other Current Debt	183 000	107 000	91 000
Total Current Debt	358 000	487 000	455 000
Total Equity and Debt	1 832 000	1 896 000	933 000

Financial indicators	2022	2021	2020
Return on Equity	16,67 %	42,29 %	114,02 %
Debt-to-Equity Ratio	0,88	1,15	0
Operating Profit Margin	10,53 %	17,66 %	30,41 %
Current Ratio	0,35	0,78	1,54
Quick Ratio	0,35	0,78	1,54
Equity Ratio	0,43	0,35	0,51
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English