GREEN COD AS

8430 MYRE

Finances

Return on Equity

−0,05 %

Current Ratio

633,67

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−2 000	25 000	−4 000
Total Assets	7 944 000	4 146 000	96 000
Total Equity	4 118 000	4 121 000	96 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	64 000	28 000	6 000
Operating Profit	−64 000	−28 000	−6 000
Financial Income	62 000	60 000	0
Financial Costs	0	0	0
Financial Balance	62 000	60 000	0
Earnings Before Tax	−3 000	32 000	−6 000
Tax	−1 000	7 000	−1 000
Net Income	−2 000	25 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 142 000	4 080 000	1 000
Total Current Assets	3 802 000	66 000	94 000
Total Assets	7 944 000	4 146 000	96 000
Total Retained Equity	18 000	21 000	−4 000
Total Equity	4 118 000	4 121 000	96 000
Total Long-Term Debt	3 819 000	19 000	0
Total Current Debt	6 000	6 000	0
Total Equity and Debt	7 944 000	4 146 000	96 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	64 000	28 000	6 000
Operating Profit	−64 000	−28 000	−6 000
Financial Income	62 000	60 000	0
Financial Costs	0	0	0
Financial Balance	62 000	60 000	0
Dividends	0	0	0
Net Income	−2 000	25 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 000	0	1 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	4 141 000	4 080 000	0
Total Fixed Assets	4 142 000	4 080 000	1 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	85 000	66 000	94 000
Total Current Assets	3 802 000	66 000	94 000
Total Assets	7 944 000	4 146 000	96 000
Total Equity	4 118 000	4 121 000	96 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 819 000	19 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	0	0
Total Current Debt	6 000	6 000	0
Total Equity and Debt	7 944 000	4 146 000	96 000

Financial indicators	2022	2021	2020
Return on Equity	−0,05 %	0,61 %	−4,17 %
Debt-to-Equity Ratio	0,93	0	0
Operating Profit Margin	-	-	-
Current Ratio	633,67	11	-
Quick Ratio	633,67	11	-
Equity Ratio	0,52	0,99	1
Gross Profit Margin	-	-	-