VINDVIK TOMTEUTVIKLING AS

4990 SØNDELED

Finances

Share Ownership

Return on Equity

20,15 %

Current Ratio

8,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 408 000	11 719 000	11 375 000
Net Income	1 641 000	6 456 000	7 416 000
Total Assets	8 675 000	10 790 000	9 557 000
Total Equity	8 143 000	6 502 000	2 446 000

Income (NOK)	2022	2021	2020
Revenue	2 408 000	11 719 000	11 375 000
Expenditure	337 000	3 458 000	1 785 000
Operating Profit	2 071 000	8 261 000	9 591 000
Financial Income	35 000	17 000	1 000
Financial Costs	0	0	85 000
Financial Balance	35 000	17 000	−84 000
Earnings Before Tax	2 105 000	8 277 000	9 508 000
Tax	464 000	1 821 000	2 092 000
Net Income	1 641 000	6 456 000	7 416 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 377 000	2 944 000	3 912 000
Total Current Assets	4 298 000	7 846 000	5 645 000
Total Assets	8 675 000	10 790 000	9 557 000
Total Retained Equity	8 113 000	6 472 000	2 416 000
Total Equity	8 143 000	6 502 000	2 446 000
Total Long-Term Debt	0	0	0
Total Current Debt	532 000	4 288 000	7 112 000
Total Equity and Debt	8 675 000	10 790 000	9 557 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 408 000	11 719 000	11 375 000
Other Income	0	0	0
Revenue	2 408 000	11 719 000	11 375 000
Cost of Goods Sold	179 000	2 739 000	1 677 000
Salary Costs	0	665 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	337 000	3 458 000	1 785 000
Operating Profit	2 071 000	8 261 000	9 591 000
Financial Income	35 000	17 000	1 000
Financial Costs	0	0	85 000
Financial Balance	35 000	17 000	−84 000
Dividends	0	2 400 000	5 000 000
Net Income	1 641 000	6 456 000	7 416 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	4 377 000	2 944 000	3 912 000
Fixtures	0	0	0
Total Tangible Assets	4 377 000	2 944 000	3 912 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 377 000	2 944 000	3 912 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 298 000	5 096 000	4 145 000
Total Current Assets	4 298 000	7 846 000	5 645 000
Total Assets	8 675 000	10 790 000	9 557 000
Total Equity	8 143 000	6 502 000	2 446 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	−1 000	20 000
Unpaid Taxes	6 000	6 000	0
Dividends	0	2 400 000	5 000 000
Other Current Debt	61 000	2 461 000	0
Total Current Debt	532 000	4 288 000	7 112 000
Total Equity and Debt	8 675 000	10 790 000	9 557 000

Financial indicators	2022	2021	2020
Return on Equity	20,15 %	99,29 %	303,19 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	86 %	70,49 %	84,32 %
Current Ratio	8,08	1,83	0,79
Quick Ratio	8,08	1,83	0,79
Equity Ratio	0,94	0,6	0,26
Gross Profit Margin	92,57 %	76,63 %	85,26 %

Rotate your device to see the full table