BO H. BJAARSTAD AS

4623 KRISTIANSAND S

Finances

Return on Equity

70,65 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	6 000	6 000	0
Net Income	195 000	98 000	−46 000
Total Assets	730 000	536 000	431 000
Total Equity	276 000	82 000	−16 000

Income (NOK)	2022	2021	2020
Revenue	6 000	6 000	0
Expenditure	11 000	8 000	46 000
Operating Profit	−5 000	−2 000	−46 000
Financial Income	200 000	100 000	0
Financial Costs	0	0	0
Financial Balance	200 000	100 000	0
Earnings Before Tax	195 000	98 000	−46 000
Tax	0	0	0
Net Income	195 000	98 000	−46 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	542 000	428 000	428 000
Total Current Assets	189 000	108 000	3 000
Total Assets	730 000	536 000	431 000
Total Retained Equity	246 000	52 000	−46 000
Total Equity	276 000	82 000	−16 000
Total Long-Term Debt	0	0	0
Total Current Debt	454 000	454 000	447 000
Total Equity and Debt	730 000	536 000	431 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	6 000	6 000	0
Revenue	6 000	6 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	8 000	46 000
Operating Profit	−5 000	−2 000	−46 000
Financial Income	200 000	100 000	0
Financial Costs	0	0	0
Financial Balance	200 000	100 000	0
Dividends	0	0	0
Net Income	195 000	98 000	−46 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	542 000	428 000	428 000
Total Fixed Assets	542 000	428 000	428 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	189 000	108 000	3 000
Total Current Assets	189 000	108 000	3 000
Total Assets	730 000	536 000	431 000
Total Equity	276 000	82 000	−16 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	454 000	454 000	447 000
Total Current Debt	454 000	454 000	447 000
Total Equity and Debt	730 000	536 000	431 000

Financial indicators	2022	2021	2020
Return on Equity	70,65 %	119,51 %	287,5 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	−83,33 %	−33,33 %	-
Current Ratio	0,42	0,24	0,01
Quick Ratio	0,42	0,24	0,01
Equity Ratio	0,38	0,15	−0,04
Gross Profit Margin	100 %	100 %	-