H50 EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

40,82 %

Current Ratio

1,17

Debt-to-Equity Ratio

−4,95

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−120 000	−109 000	−95 000
Total Assets	1 186 000	1 174 000	1 137 000
Total Equity	−294 000	−174 000	−65 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	124 000	113 000	114 000
Operating Profit	−125 000	−113 000	−114 000
Financial Income	0	0	0
Financial Costs	29 000	26 000	10 000
Financial Balance	−29 000	−26 000	−10 000
Earnings Before Tax	−154 000	−140 000	−124 000
Tax	−34 000	−31 000	−28 000
Net Income	−120 000	−109 000	−95 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 158 000	1 133 000	1 108 000
Total Current Assets	28 000	41 000	29 000
Total Assets	1 186 000	1 174 000	1 137 000
Total Retained Equity	−324 000	−204 000	−95 000
Total Equity	−294 000	−174 000	−65 000
Total Long-Term Debt	1 455 000	1 346 000	1 160 000
Total Current Debt	24 000	2 000	42 000
Total Equity and Debt	1 186 000	1 174 000	1 137 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	9 000	9 000	9 000
Impairment	0	0	0
Expenditure	124 000	113 000	114 000
Operating Profit	−125 000	−113 000	−114 000
Financial Income	0	0	0
Financial Costs	29 000	26 000	10 000
Financial Balance	−29 000	−26 000	−10 000
Dividends	0	0	0
Net Income	−120 000	−109 000	−95 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	93 000	59 000	28 000
Real Eastate	1 065 000	1 074 000	1 080 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 065 000	1 074 000	1 080 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 158 000	1 133 000	1 108 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	23 000	36 000	29 000
Total Current Assets	28 000	41 000	29 000
Total Assets	1 186 000	1 174 000	1 137 000
Total Equity	−294 000	−174 000	−65 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 455 000	1 346 000	1 160 000
Creditors	21 000	1 000	42 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	4 000	1 000	0
Total Current Debt	24 000	2 000	42 000
Total Equity and Debt	1 186 000	1 174 000	1 137 000

Financial indicators	2022	2021	2020
Return on Equity	40,82 %	62,64 %	146,15 %
Debt-to-Equity Ratio	−4,95	−7,74	−17,85
Operating Profit Margin	-	-	-
Current Ratio	1,17	20,5	0,69
Quick Ratio	1,17	20,5	0,69
Equity Ratio	−0,25	−0,15	−0,06
Gross Profit Margin	-	-	-