ELMONTASJE AS
2318 HAMAR
Return on Equity
−16,39 %
Current Ratio
2,1
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 1Â 471Â 000 | |
| Net Income | −30 000 | |
| Total Assets | 343Â 000 | |
| Total Equity | 183Â 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 1Â 471Â 000 | |
| Expenditure | 1Â 494Â 000 | |
| Operating Profit | −23 000 | |
| Financial Income | 0 | |
| Financial Costs | 13Â 000 | |
| Financial Balance | −13 000 | |
| Earnings Before Tax | −36 000 | |
| Tax | −5 000 | |
| Net Income | −30 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 5Â 000 | |
| Total Current Assets | 338Â 000 | |
| Total Assets | 343Â 000 | |
| Total Retained Equity | −12 000 | |
| Total Equity | 183Â 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 161Â 000 | |
| Total Equity and Debt | 343Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 1Â 461Â 000 | |
| Other Income | 10Â 000 | |
| Revenue | 1Â 471Â 000 | |
| Cost of Goods Sold | 487Â 000 | |
| Salary Costs | 720Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 1Â 494Â 000 | |
| Operating Profit | −23 000 | |
| Financial Income | 0 | |
| Financial Costs | 13Â 000 | |
| Financial Balance | −13 000 | |
| Dividends | 0 | |
| Net Income | −30 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 5Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 5Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 107Â 000 | |
| Total Current Assets | 338Â 000 | |
| Total Assets | 343Â 000 | |
| Total Equity | 183Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 5Â 000 | |
| Unpaid Taxes | 22Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 134Â 000 | |
| Total Current Debt | 161Â 000 | |
| Total Equity and Debt | 343Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | −16,39 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | −1,56 % | |
| Current Ratio | 2,1 | |
| Quick Ratio | 2,1 | |
| Equity Ratio | 0,53 | |
| Gross Profit Margin | 66,89Â % |
Rotate your device to see the full table