BEMOTO EIENDOM AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

0,85 %

Current Ratio

4,47

Debt-to-Equity Ratio

4,08

Key figures (NOK)	2022	2021	2020
Revenue	716 000	339 000	35 000
Net Income	26 000	26 000	0
Total Assets	15 738 000	10 652 000	3 595 000
Total Equity	3 068 000	2 142 000	1 516 000

Income (NOK)	2022	2021	2020
Revenue	716 000	339 000	35 000
Expenditure	294 000	171 000	29 000
Operating Profit	423 000	168 000	7 000
Financial Income	0	0	0
Financial Costs	390 000	139 000	7 000
Financial Balance	−390 000	−139 000	−7 000
Earnings Before Tax	34 000	29 000	0
Tax	7 000	3 000	0
Net Income	26 000	26 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 031 000	10 304 000	2 820 000
Total Current Assets	707 000	348 000	775 000
Total Assets	15 738 000	10 652 000	3 595 000
Total Retained Equity	52 000	26 000	0
Total Equity	3 068 000	2 142 000	1 516 000
Total Long-Term Debt	12 512 000	8 441 000	2 063 000
Total Current Debt	158 000	70 000	16 000
Total Equity and Debt	15 738 000	10 652 000	3 595 000

Cash flow (NOK)	2022	2021	2020
Sales Income	22 000	0	16 000
Other Income	695 000	339 000	20 000
Revenue	716 000	339 000	35 000
Cost of Goods Sold	0	0	1 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	294 000	171 000	29 000
Operating Profit	423 000	168 000	7 000
Financial Income	0	0	0
Financial Costs	390 000	139 000	7 000
Financial Balance	−390 000	−139 000	−7 000
Dividends	0	0	0
Net Income	26 000	26 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	15 031 000	10 304 000	2 820 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	15 031 000	10 304 000	2 820 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	15 031 000	10 304 000	2 820 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	672 000	348 000	775 000
Total Current Assets	707 000	348 000	775 000
Total Assets	15 738 000	10 652 000	3 595 000
Total Equity	3 068 000	2 142 000	1 516 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	12 512 000	8 441 000	2 063 000
Creditors	4 000	1 000	3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	147 000	66 000	14 000
Total Current Debt	158 000	70 000	16 000
Total Equity and Debt	15 738 000	10 652 000	3 595 000

Financial indicators	2022	2021	2020
Return on Equity	0,85 %	1,21 %	0 %
Debt-to-Equity Ratio	4,08	3,94	1,36
Operating Profit Margin	59,08 %	49,56 %	20 %
Current Ratio	4,47	4,97	48,44
Quick Ratio	4,47	4,97	48,44
Equity Ratio	0,19	0,2	0,42
Gross Profit Margin	100 %	100 %	97,14 %