AIK DRIFT AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

96,94 %

Current Ratio

0,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 804 000	0	0	0
Net Income	222 000	−19 000	0	−3 000
Total Assets	558 000	8 000	27 000	27 000
Total Equity	229 000	8 000	27 000	27 000

Income (NOK)	2022	2021	2019
Revenue	3 804 000	0	0
Expenditure	3 519 000	24 000	6 000
Operating Profit	284 000	−24 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	284 000	−24 000	−6 000
Tax	63 000	−5 000	−2 000
Net Income	222 000	−19 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	320 000	8 000	2 000	2 000
Total Current Assets	238 000	0	24 000	24 000
Total Assets	558 000	8 000	27 000	27 000
Total Retained Equity	199 000	−22 000	−3 000	−3 000
Total Equity	229 000	8 000	27 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	328 000	0	0	0
Total Equity and Debt	558 000	8 000	27 000	27 000

Cash flow (NOK)	2022	2021	2019
Sales Income	3 804 000	0	0
Other Income	0	0	0
Revenue	3 804 000	0	0
Cost of Goods Sold	2 076 000	0	0
Salary Costs	562 000	0	0
Depreciation	80 000	0	0
Impairment	0	0	0
Expenditure	3 519 000	24 000	6 000
Operating Profit	284 000	−24 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	222 000	−19 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	320 000	0	0	0
Total Tangible Assets	320 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	320 000	8 000	2 000	2 000
Stock	47 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	0	24 000	24 000
Total Current Assets	238 000	0	24 000	24 000
Total Assets	558 000	8 000	27 000	27 000
Total Equity	229 000	8 000	27 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	63 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	206 000	0	0	0
Total Current Debt	328 000	0	0	0
Total Equity and Debt	558 000	8 000	27 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,94 %	−237,5 %	0 %	−11,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,47 %	-	-	-
Current Ratio	0,73	-	-	-
Quick Ratio	0,85	-	-	-
Equity Ratio	0,41	1	1	1
Gross Profit Margin	45,43 %	-	-	-