GULLSAKS BARBERSHOP AS

0369 OSLO

Finances

Share Ownership

Return on Equity

92,08 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 444 000	886 000	389 000
Net Income	349 000	67 000	59 000
Total Assets	792 000	204 000	208 000
Total Equity	379 000	97 000	87 000

Income (NOK)	2022	2021	2020
Revenue	1 444 000	886 000	389 000
Expenditure	996 000	801 000	314 000
Operating Profit	448 000	85 000	76 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	447 000	85 000	76 000
Tax	98 000	19 000	16 000
Net Income	349 000	67 000	59 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	24 000	35 000	60 000
Total Current Assets	768 000	169 000	148 000
Total Assets	792 000	204 000	208 000
Total Retained Equity	0	0	0
Total Equity	379 000	97 000	87 000
Total Long-Term Debt	0	0	0
Total Current Debt	413 000	107 000	121 000
Total Equity and Debt	792 000	204 000	208 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 444 000	886 000	389 000
Other Income	0	0	0
Revenue	1 444 000	886 000	389 000
Cost of Goods Sold	45 000	28 000	32 000
Salary Costs	588 000	415 000	0
Depreciation	10 000	26 000	17 000
Impairment	0	0	0
Expenditure	996 000	801 000	314 000
Operating Profit	448 000	85 000	76 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	349 000	67 000	59 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	24 000	0	0
Fixtures	0	35 000	60 000
Total Tangible Assets	24 000	35 000	60 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	24 000	35 000	60 000
Stock	19 000	19 000	0
Total Investments	0	0	0
Cash, Bank	694 000	111 000	122 000
Total Current Assets	768 000	169 000	148 000
Total Assets	792 000	204 000	208 000
Total Equity	379 000	97 000	87 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	33 000	3 000	8 000
Unpaid Taxes	76 000	37 000	15 000
Dividends	0	0	0
Other Current Debt	134 000	32 000	82 000
Total Current Debt	413 000	107 000	121 000
Total Equity and Debt	792 000	204 000	208 000

Financial indicators	2022	2021	2020
Return on Equity	92,08 %	69,07 %	67,82 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	31,02 %	9,59 %	19,54 %
Current Ratio	1,86	1,58	1,22
Quick Ratio	1,95	1,92	1,22
Equity Ratio	0,48	0,48	0,42
Gross Profit Margin	96,88 %	96,84 %	91,77 %