FISHON AS

1726 SARPSBORG

Finances

Share Ownership

Return on Equity

98,31 %

Current Ratio

4,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	91 000	0	50 000
Net Income	58 000	−7 000	−23 000
Total Assets	76 000	6 000	8 000
Total Equity	59 000	0	7 000

Income (NOK)	2022	2021	2020
Revenue	91 000	0	50 000
Expenditure	24 000	7 000	72 000
Operating Profit	66 000	−7 000	−22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	66 000	−7 000	−23 000
Tax	8 000	0	0
Net Income	58 000	−7 000	−23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	76 000	6 000	8 000
Total Assets	76 000	6 000	8 000
Total Retained Equity	29 000	−30 000	−23 000
Total Equity	59 000	0	7 000
Total Long-Term Debt	0	0	0
Total Current Debt	18 000	6 000	0
Total Equity and Debt	76 000	6 000	8 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	91 000	0	50 000
Revenue	91 000	0	50 000
Cost of Goods Sold	0	0	10 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	7 000	72 000
Operating Profit	66 000	−7 000	−22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	58 000	−7 000	−23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	76 000	6 000	8 000
Total Current Assets	76 000	6 000	8 000
Total Assets	76 000	6 000	8 000
Total Equity	59 000	0	7 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	6 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	10 000	0	0
Total Current Debt	18 000	6 000	0
Total Equity and Debt	76 000	6 000	8 000

Financial indicators	2022	2021	2020
Return on Equity	98,31 %	-	−328,57 %
Debt-to-Equity Ratio	0	-	0
Operating Profit Margin	72,53 %	-	−44 %
Current Ratio	4,22	1	-
Quick Ratio	4,22	1	-
Equity Ratio	0,78	0	0,88
Gross Profit Margin	100 %	-	80 %