company

FUS I ALT AS

0659 OSLO

Finances

Share Ownership

Return on Equity

−99,7 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020
Revenue	2 843 000	1 413 000	0
Net Income	−331 000	−321 000	−180 000
Total Assets	757 000	1 367 000	1 036 000
Total Equity	332 000	662 000	977 000

Income (NOK)	2022	2021	2020
Revenue	2 843 000	1 413 000	0
Expenditure	3 049 000	1 733 000	180 000
Operating Profit	−207 000	−321 000	−180 000
Financial Income	1 000	0	0
Financial Costs	125 000	0	0
Financial Balance	−124 000	0	0
Earnings Before Tax	−331 000	−321 000	−180 000
Tax	0	0	0
Net Income	−331 000	−321 000	−180 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	454 000	704 000	704 000
Total Current Assets	303 000	664 000	332 000
Total Assets	757 000	1 367 000	1 036 000
Total Retained Equity	−831 000	−500 000	−180 000
Total Equity	332 000	662 000	977 000
Total Long-Term Debt	236 000	0	0
Total Current Debt	189 000	705 000	58 000
Total Equity and Debt	757 000	1 367 000	1 036 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 843 000	1 413 000	0
Other Income	0	0	0
Revenue	2 843 000	1 413 000	0
Cost of Goods Sold	69 000	45 000	0
Salary Costs	148 000	26 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 049 000	1 733 000	180 000
Operating Profit	−207 000	−321 000	−180 000
Financial Income	1 000	0	0
Financial Costs	125 000	0	0
Financial Balance	−124 000	0	0
Dividends	0	0	0
Net Income	−331 000	−321 000	−180 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	454 000	704 000	704 000
Total Fixed Assets	454 000	704 000	704 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	114 000	177 000	89 000
Total Current Assets	303 000	664 000	332 000
Total Assets	757 000	1 367 000	1 036 000
Total Equity	332 000	662 000	977 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	236 000	0	0
Creditors	20 000	426 000	0
Unpaid Taxes	2 000	35 000	12 000
Dividends	0	0	0
Other Current Debt	167 000	244 000	47 000
Total Current Debt	189 000	705 000	58 000
Total Equity and Debt	757 000	1 367 000	1 036 000

Financial indicators	2022	2021	2020
Return on Equity	−99,7 %	−48,49 %	−18,42 %
Debt-to-Equity Ratio	0,71	0	0
Operating Profit Margin	−7,28 %	−22,72 %	-
Current Ratio	1,6	0,94	5,72
Quick Ratio	1,6	0,94	5,72
Equity Ratio	0,44	0,48	0,94
Gross Profit Margin	97,57 %	96,82 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English