NB BYGG OG MALERARBEID AS

0975 OSLO

Finances

Share Ownership

Return on Equity

−160,94 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	196 000	403 000	225 000
Net Income	−103 000	34 000	103 000
Total Assets	113 000	283 000	193 000
Total Equity	64 000	167 000	133 000

Income (NOK)	2022	2021	2020
Revenue	196 000	403 000	225 000
Expenditure	299 000	358 000	89 000
Operating Profit	−103 000	44 000	136 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−103 000	44 000	136 000
Tax	0	11 000	32 000
Net Income	−103 000	34 000	103 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	113 000	283 000	193 000
Total Assets	113 000	283 000	193 000
Total Retained Equity	34 000	137 000	103 000
Total Equity	64 000	167 000	133 000
Total Long-Term Debt	0	0	0
Total Current Debt	49 000	116 000	60 000
Total Equity and Debt	113 000	283 000	193 000

Cash flow (NOK)	2022	2021	2020
Sales Income	196 000	403 000	224 000
Other Income	0	0	1 000
Revenue	196 000	403 000	225 000
Cost of Goods Sold	13 000	76 000	7 000
Salary Costs	180 000	170 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	299 000	358 000	89 000
Operating Profit	−103 000	44 000	136 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−103 000	34 000	103 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	93 000	283 000	193 000
Total Current Assets	113 000	283 000	193 000
Total Assets	113 000	283 000	193 000
Total Equity	64 000	167 000	133 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	11 000	8 000	13 000
Unpaid Taxes	23 000	69 000	6 000
Dividends	0	0	0
Other Current Debt	15 000	29 000	9 000
Total Current Debt	49 000	116 000	60 000
Total Equity and Debt	113 000	283 000	193 000

Financial indicators	2022	2021	2020
Return on Equity	−160,94 %	20,36 %	77,44 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−52,55 %	10,92 %	60,44 %
Current Ratio	2,31	2,44	3,22
Quick Ratio	2,31	2,44	3,22
Equity Ratio	0,57	0,59	0,69
Gross Profit Margin	93,37 %	81,14 %	96,89 %