IOP AS

0159 OSLO

Finances

Share Ownership

Return on Equity

25,46 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 545 000	8 049 000	4 073 000
Net Income	411 000	563 000	440 000
Total Assets	2 290 000	3 424 000	1 887 000
Total Equity	1 614 000	1 203 000	640 000

Income (NOK)	2022	2021	2020
Revenue	7 545 000	8 049 000	4 073 000
Expenditure	7 010 000	7 326 000	3 509 000
Operating Profit	535 000	723 000	564 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Earnings Before Tax	528 000	723 000	564 000
Tax	118 000	159 000	124 000
Net Income	411 000	563 000	440 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	2 290 000	3 424 000	1 887 000
Total Assets	2 290 000	3 424 000	1 887 000
Total Retained Equity	1 414 000	1 003 000	440 000
Total Equity	1 614 000	1 203 000	640 000
Total Long-Term Debt	0	0	0
Total Current Debt	677 000	2 221 000	1 247 000
Total Equity and Debt	2 290 000	3 424 000	1 887 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 545 000	8 049 000	4 073 000
Other Income	0	0	0
Revenue	7 545 000	8 049 000	4 073 000
Cost of Goods Sold	6 757 000	7 244 000	3 370 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 010 000	7 326 000	3 509 000
Operating Profit	535 000	723 000	564 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Dividends	0	0	0
Net Income	411 000	563 000	440 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	963 000	1 494 000	554 000
Total Current Assets	2 290 000	3 424 000	1 887 000
Total Assets	2 290 000	3 424 000	1 887 000
Total Equity	1 614 000	1 203 000	640 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	493 000	2 062 000	1 008 000
Unpaid Taxes	61 000	0	114 000
Dividends	0	0	0
Other Current Debt	5 000	0	0
Total Current Debt	677 000	2 221 000	1 247 000
Total Equity and Debt	2 290 000	3 424 000	1 887 000

Financial indicators	2022	2021	2020
Return on Equity	25,46 %	46,8 %	68,75 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	7,09 %	8,98 %	13,85 %
Current Ratio	3,38	1,54	1,51
Quick Ratio	3,38	1,54	1,51
Equity Ratio	0,7	0,35	0,34
Gross Profit Margin	10,44 %	10 %	17,26 %