THIS IS NARVIK AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

−18,82 %

Current Ratio

−26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	30 000	0
Net Income	−35 000	−2 000	−76 000
Total Assets	184 000	223 000	228 000
Total Equity	186 000	221 000	224 000

Income (NOK)	2022	2021	2020
Revenue	0	30 000	0
Expenditure	35 000	33 000	76 000
Operating Profit	−35 000	−2 000	−76 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−35 000	−2 000	−76 000
Tax	0	0	0
Net Income	−35 000	−2 000	−76 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	132 000	157 000	179 000
Total Current Assets	52 000	66 000	48 000
Total Assets	184 000	223 000	228 000
Total Retained Equity	−114 000	−79 000	−76 000
Total Equity	186 000	221 000	224 000
Total Long-Term Debt	0	0	0
Total Current Debt	−2 000	1 000	4 000
Total Equity and Debt	184 000	223 000	228 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	30 000	0
Other Income	0	0	0
Revenue	0	30 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	25 000	22 000	21 000
Impairment	0	0	0
Expenditure	35 000	33 000	76 000
Operating Profit	−35 000	−2 000	−76 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−35 000	−2 000	−76 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	132 000	157 000	179 000
Fixtures	0	0	0
Total Tangible Assets	132 000	157 000	179 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	132 000	157 000	179 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	52 000	35 000	48 000
Total Current Assets	52 000	66 000	48 000
Total Assets	184 000	223 000	228 000
Total Equity	186 000	221 000	224 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	1 000	0
Unpaid Taxes	−2 000	0	−1 000
Dividends	0	0	0
Other Current Debt	0	0	5 000
Total Current Debt	−2 000	1 000	4 000
Total Equity and Debt	184 000	223 000	228 000

Financial indicators	2022	2021	2020
Return on Equity	−18,82 %	−0,9 %	−33,93 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	−6,67 %	-
Current Ratio	−26	66	12
Quick Ratio	−26	66	12
Equity Ratio	1,01	0,99	0,98
Gross Profit Margin	-	100 %	-