REMIDT NÆRINGSEIENDOM AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

0,02 %

Current Ratio

7,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 704 000	1 746 000	1 097 000
Net Income	3 000	134 000	188 000
Total Assets	13 302 000	13 560 000	10 925 000
Total Equity	13 020 000	13 017 000	10 763 000

Income (NOK)	2022	2021	2020
Revenue	1 704 000	1 746 000	1 097 000
Expenditure	1 723 000	1 576 000	856 000
Operating Profit	−19 000	170 000	241 000
Financial Income	24 000	2 000	0
Financial Costs	0	0	0
Financial Balance	24 000	2 000	0
Earnings Before Tax	4 000	172 000	241 000
Tax	1 000	38 000	53 000
Net Income	3 000	134 000	188 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	11 291 000	11 970 000	10 115 000
Total Current Assets	2 011 000	1 591 000	810 000
Total Assets	13 302 000	13 560 000	10 925 000
Total Retained Equity	12 920 000	12 917 000	10 663 000
Total Equity	13 020 000	13 017 000	10 763 000
Total Long-Term Debt	0	0	0
Total Current Debt	282 000	544 000	162 000
Total Equity and Debt	13 302 000	13 560 000	10 925 000

Cash flow (NOK)	2022	2021	2020
Sales Income	339 000	211 000	0
Other Income	1 364 000	1 535 000	1 097 000
Revenue	1 704 000	1 746 000	1 097 000
Cost of Goods Sold	52 000	25 000	0
Salary Costs	0	0	0
Depreciation	767 000	621 000	469 000
Impairment	0	0	0
Expenditure	1 723 000	1 576 000	856 000
Operating Profit	−19 000	170 000	241 000
Financial Income	24 000	2 000	0
Financial Costs	0	0	0
Financial Balance	24 000	2 000	0
Dividends	0	50 000	75 000
Net Income	3 000	134 000	188 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	164 000	76 000	33 000
Real Eastate	11 127 000	11 894 000	10 081 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	11 127 000	11 894 000	10 081 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	11 291 000	11 970 000	10 115 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 624 000	477 000	93 000
Total Current Assets	2 011 000	1 591 000	810 000
Total Assets	13 302 000	13 560 000	10 925 000
Total Equity	13 020 000	13 017 000	10 763 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	225 000	228 000	0
Unpaid Taxes	−33 000	166 000	0
Dividends	0	50 000	75 000
Other Current Debt	0	20 000	0
Total Current Debt	282 000	544 000	162 000
Total Equity and Debt	13 302 000	13 560 000	10 925 000

Financial indicators	2022	2021	2020
Return on Equity	0,02 %	1,03 %	1,75 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−1,12 %	9,74 %	21,97 %
Current Ratio	7,13	2,92	5
Quick Ratio	7,13	2,92	5
Equity Ratio	0,98	0,96	0,99
Gross Profit Margin	96,95 %	98,57 %	100 %