company

MAJORSERVICE AS

0355 OSLO

Finances

Share Ownership

Return on Equity

166,16 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020
Revenue	4 413 000	1 318 000	1 070 000
Net Income	869 000	−265 000	18 000
Total Assets	2 096 000	760 000	256 000
Total Equity	523 000	−217 000	48 000

Income (NOK)	2022	2021	2020
Revenue	4 413 000	1 318 000	1 070 000
Expenditure	3 505 000	1 573 000	1 047 000
Operating Profit	908 000	−256 000	23 000
Financial Income	0	0	0
Financial Costs	38 000	9 000	0
Financial Balance	−38 000	−9 000	0
Earnings Before Tax	869 000	−265 000	23 000
Tax	0	0	5 000
Net Income	869 000	−265 000	18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	599 000	654 000	0
Total Current Assets	1 496 000	105 000	256 000
Total Assets	2 096 000	760 000	256 000
Total Retained Equity	489 000	−247 000	18 000
Total Equity	523 000	−217 000	48 000
Total Long-Term Debt	423 000	0	0
Total Current Debt	1 150 000	977 000	208 000
Total Equity and Debt	2 096 000	760 000	256 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 413 000	1 318 000	1 070 000
Other Income	0	0	0
Revenue	4 413 000	1 318 000	1 070 000
Cost of Goods Sold	1 853 000	1 274 000	863 000
Salary Costs	1 515 000	261 000	184 000
Depreciation	137 000	38 000	0
Impairment	0	0	0
Expenditure	3 505 000	1 573 000	1 047 000
Operating Profit	908 000	−256 000	23 000
Financial Income	0	0	0
Financial Costs	38 000	9 000	0
Financial Balance	−38 000	−9 000	0
Dividends	0	0	0
Net Income	869 000	−265 000	18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	599 000	654 000	0
Fixtures	0	0	0
Total Tangible Assets	599 000	654 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	599 000	654 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	524 000	105 000	256 000
Total Current Assets	1 496 000	105 000	256 000
Total Assets	2 096 000	760 000	256 000
Total Equity	523 000	−217 000	48 000
Short-Term Group Debt	0	315 000	0
Total Long-Term Debt	423 000	0	0
Creditors	346 000	0	0
Unpaid Taxes	412 000	120 000	9 000
Dividends	0	0	0
Other Current Debt	259 000	0	194 000
Total Current Debt	1 150 000	977 000	208 000
Total Equity and Debt	2 096 000	760 000	256 000

Financial indicators	2022	2021	2020
Return on Equity	166,16 %	122,12 %	37,5 %
Debt-to-Equity Ratio	0,81	−0	0
Operating Profit Margin	20,58 %	−19,42 %	2,15 %
Current Ratio	1,3	0,11	1,23
Quick Ratio	1,3	0,11	1,23
Equity Ratio	0,25	−0,29	0,19
Gross Profit Margin	58,01 %	3,34 %	19,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English