VAIT HOLDING AS

9404 HARSTAD

Finances

Return on Equity

44,53 %

Current Ratio

57,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	2 990 000	−11 000	−7 000
Total Assets	6 832 000	3 830 000	128 000
Total Equity	6 714 000	3 724 000	23 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	13 000	15 000	9 000
Operating Profit	−13 000	−15 000	−9 000
Financial Income	3 000 000	0	0
Financial Costs	0	0	0
Financial Balance	3 000 000	0	0
Earnings Before Tax	2 987 000	−15 000	−9 000
Tax	−3 000	−3 000	−2 000
Net Income	2 990 000	−11 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	47 000	44 000	32 000
Total Current Assets	6 785 000	3 786 000	96 000
Total Assets	6 832 000	3 830 000	128 000
Total Retained Equity	2 971 000	−19 000	−7 000
Total Equity	6 714 000	3 724 000	23 000
Total Long-Term Debt	0	0	0
Total Current Debt	118 000	106 000	106 000
Total Equity and Debt	6 832 000	3 830 000	128 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 000	15 000	9 000
Operating Profit	−13 000	−15 000	−9 000
Financial Income	3 000 000	0	0
Financial Costs	0	0	0
Financial Balance	3 000 000	0	0
Dividends	0	0	0
Net Income	2 990 000	−11 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	17 000	14 000	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000
Total Fixed Assets	47 000	44 000	32 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 481 000	3 482 000	96 000
Total Current Assets	6 785 000	3 786 000	96 000
Total Assets	6 832 000	3 830 000	128 000
Total Equity	6 714 000	3 724 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	118 000	106 000	106 000
Total Current Debt	118 000	106 000	106 000
Total Equity and Debt	6 832 000	3 830 000	128 000

Financial indicators	2022	2021	2020
Return on Equity	44,53 %	−0,3 %	−30,43 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	57,5	35,72	0,91
Quick Ratio	57,5	35,72	0,91
Equity Ratio	0,98	0,97	0,18
Gross Profit Margin	-	-	-