company

VIGDELVEGEN AS

4053 RÆGE

Finances

Share Ownership

Return on Equity

229,17 %

Current Ratio

2,69

Debt-to-Equity Ratio

210,71

Key figures (NOK)	2022	2021	2020
Revenue	852 000	624 000	110 000
Net Income	55 000	40 000	−101 000
Total Assets	5 214 000	5 156 000	5 399 000
Total Equity	24 000	−31 000	−71 000

Income (NOK)	2022	2021	2020
Revenue	852 000	624 000	110 000
Expenditure	556 000	401 000	151 000
Operating Profit	296 000	224 000	−41 000
Financial Income	0	7 000	26 000
Financial Costs	226 000	179 000	115 000
Financial Balance	−226 000	−172 000	−89 000
Earnings Before Tax	70 000	51 000	−129 000
Tax	15 000	11 000	−28 000
Net Income	55 000	40 000	−101 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 853 000	4 906 000	4 016 000
Total Current Assets	361 000	250 000	1 383 000
Total Assets	5 214 000	5 156 000	5 399 000
Total Retained Equity	−6 000	−61 000	−101 000
Total Equity	24 000	−31 000	−71 000
Total Long-Term Debt	5 057 000	5 137 000	5 330 000
Total Current Debt	134 000	51 000	140 000
Total Equity and Debt	5 214 000	5 156 000	5 399 000

Cash flow (NOK)	2022	2021	2020
Sales Income	481 000	208 000	10 000
Other Income	371 000	417 000	100 000
Revenue	852 000	624 000	110 000
Cost of Goods Sold	60 000	51 000	0
Salary Costs	12 000	0	0
Depreciation	137 000	141 000	76 000
Impairment	0	0	0
Expenditure	556 000	401 000	151 000
Operating Profit	296 000	224 000	−41 000
Financial Income	0	7 000	26 000
Financial Costs	226 000	179 000	115 000
Financial Balance	−226 000	−172 000	−89 000
Dividends	0	0	0
Net Income	55 000	40 000	−101 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	2 000	17 000	28 000
Real Eastate	4 741 000	4 779 000	3 988 000
Machinery and Plant Facilities	0	0	0
Fixtures	110 000	110 000	0
Total Tangible Assets	4 851 000	4 888 000	3 988 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 853 000	4 906 000	4 016 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	165 000	186 000	440 000
Total Current Assets	361 000	250 000	1 383 000
Total Assets	5 214 000	5 156 000	5 399 000
Total Equity	24 000	−31 000	−71 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 057 000	5 137 000	5 330 000
Creditors	142 000	6 000	124 000
Unpaid Taxes	0	44 000	0
Dividends	0	0	0
Other Current Debt	−9 000	1 000	17 000
Total Current Debt	134 000	51 000	140 000
Total Equity and Debt	5 214 000	5 156 000	5 399 000

Financial indicators	2022	2021	2020
Return on Equity	229,17 %	−129,03 %	142,25 %
Debt-to-Equity Ratio	210,71	−165,71	−75,07
Operating Profit Margin	34,74 %	35,9 %	−37,27 %
Current Ratio	2,69	4,9	9,88
Quick Ratio	2,69	4,9	9,88
Equity Ratio	0	−0,01	−0,01
Gross Profit Margin	92,96 %	91,83 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English