DYRNES MUR AS

8110 MOLDJORD

Finances

Share Ownership

Return on Equity

90 %

Current Ratio

2,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	330 000	0	0
Net Income	108 000	−13 000	0
Total Assets	190 000	19 000	24 000
Total Equity	120 000	11 000	24 000

Income (NOK)	2022	2021
Revenue	330 000	0
Expenditure	200 000	23 000
Operating Profit	131 000	−23 000
Financial Income	0	10 000
Financial Costs	0	0
Financial Balance	0	10 000
Earnings Before Tax	131 000	−13 000
Tax	23 000	0
Net Income	108 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	190 000	19 000	24 000
Total Assets	190 000	19 000	24 000
Total Retained Equity	90 000	−19 000	0
Total Equity	120 000	11 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	70 000	7 000	0
Total Equity and Debt	190 000	19 000	24 000

Cash flow (NOK)	2022	2021
Sales Income	330 000	0
Other Income	0	0
Revenue	330 000	0
Cost of Goods Sold	7 000	0
Salary Costs	165 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	200 000	23 000
Operating Profit	131 000	−23 000
Financial Income	0	10 000
Financial Costs	0	0
Financial Balance	0	10 000
Dividends	0	0
Net Income	108 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	165 000	11 000	19 000
Total Current Assets	190 000	19 000	24 000
Total Assets	190 000	19 000	24 000
Total Equity	120 000	11 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	7 000	0
Unpaid Taxes	29 000	0	0
Dividends	0	0	0
Other Current Debt	17 000	0	0
Total Current Debt	70 000	7 000	0
Total Equity and Debt	190 000	19 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	90 %	−118,18 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	39,7 %	-	-
Current Ratio	2,71	2,71	-
Quick Ratio	2,71	2,71	-
Equity Ratio	0,63	0,58	1
Gross Profit Margin	97,88 %	-	-