company

ANIPORT AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

−10,27 %

Current Ratio

60,86

Debt-to-Equity Ratio

1,23

Key figures (NOK)	2022	2021	2020
Revenue	41 000	487 000	111 000
Net Income	−201 000	−643 000	−465 000
Total Assets	4 365 000	4 934 000	4 640 000
Total Equity	1 958 000	2 159 000	1 810 000

Income (NOK)	2022	2021	2020
Revenue	41 000	487 000	111 000
Expenditure	244 000	1 128 000	563 000
Operating Profit	−203 000	−641 000	−453 000
Financial Income	3 000	1 000	0
Financial Costs	1 000	3 000	12 000
Financial Balance	2 000	−2 000	−12 000
Earnings Before Tax	−201 000	−643 000	−465 000
Tax	0	0	0
Net Income	−201 000	−643 000	−465 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 939 000	3 967 000	2 195 000
Total Current Assets	426 000	967 000	2 445 000
Total Assets	4 365 000	4 934 000	4 640 000
Total Retained Equity	−1 315 000	−1 113 000	−470 000
Total Equity	1 958 000	2 159 000	1 810 000
Total Long-Term Debt	2 400 000	2 400 000	2 400 000
Total Current Debt	7 000	375 000	431 000
Total Equity and Debt	4 365 000	4 934 000	4 640 000

Cash flow (NOK)	2022	2021	2020
Sales Income	41 000	487 000	111 000
Other Income	0	0	0
Revenue	41 000	487 000	111 000
Cost of Goods Sold	8 000	85 000	21 000
Salary Costs	82 000	468 000	14 000
Depreciation	28 000	28 000	14 000
Impairment	0	0	0
Expenditure	244 000	1 128 000	563 000
Operating Profit	−203 000	−641 000	−453 000
Financial Income	3 000	1 000	0
Financial Costs	1 000	3 000	12 000
Financial Balance	2 000	−2 000	−12 000
Dividends	0	0	0
Net Income	−201 000	−643 000	−465 000

Balance details (NOK)	2022	2021	2020
Goodwill	3 925 000	3 925 000	2 125 000
Total Intangible Assets	3 925 000	3 925 000	2 125 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	14 000	42 000	70 000
Total Tangible Assets	14 000	42 000	70 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 939 000	3 967 000	2 195 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	391 000	186 000	1 599 000
Total Current Assets	426 000	967 000	2 445 000
Total Assets	4 365 000	4 934 000	4 640 000
Total Equity	1 958 000	2 159 000	1 810 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 400 000	2 400 000	2 400 000
Creditors	7 000	14 000	43 000
Unpaid Taxes	0	143 000	188 000
Dividends	0	0	0
Other Current Debt	0	217 000	200 000
Total Current Debt	7 000	375 000	431 000
Total Equity and Debt	4 365 000	4 934 000	4 640 000

Financial indicators	2022	2021	2020
Return on Equity	−10,27 %	−29,78 %	−25,69 %
Debt-to-Equity Ratio	1,23	1,11	1,33
Operating Profit Margin	−495,12 %	−131,62 %	−408,11 %
Current Ratio	60,86	2,58	5,67
Quick Ratio	60,86	2,58	5,67
Equity Ratio	0,45	0,44	0,39
Gross Profit Margin	80,49 %	82,55 %	81,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English