company

BRATTÅS LL BORETTSLAG

1776 HALDEN

Finances

Share Ownership

Return on Equity

164,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

212,39

Key figures (NOK)	2022	2021	2020
Revenue	583 000	362 000	130 000
Net Income	193 000	−22 000	−124 000
Total Assets	24 967 000	24 912 000	17 834 000
Total Equity	117 000	−76 000	−54 000

Income (NOK)	2022	2021	2020
Revenue	583 000	362 000	130 000
Expenditure	40 000	204 000	238 000
Operating Profit	499 000	155 000	−107 000
Financial Income	5 000	1 000	0
Financial Costs	311 000	178 000	17 000
Financial Balance	−306 000	−177 000	−17 000
Earnings Before Tax	237 000	−20 000	−124 000
Tax	0	0	0
Net Income	193 000	−22 000	−124 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	24 850 000	24 850 000	17 750 000
Total Current Assets	117 000	62 000	84 000
Total Assets	24 967 000	24 912 000	17 834 000
Total Retained Equity	47 000	−146 000	−124 000
Total Equity	117 000	−76 000	−54 000
Total Long-Term Debt	24 850 000	24 850 000	17 750 000
Total Current Debt	0	138 000	138 000
Total Equity and Debt	24 967 000	24 912 000	17 834 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	583 000	362 000	130 000
Revenue	583 000	362 000	130 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	40 000	204 000	238 000
Operating Profit	499 000	155 000	−107 000
Financial Income	5 000	1 000	0
Financial Costs	311 000	178 000	17 000
Financial Balance	−306 000	−177 000	−17 000
Dividends	0	0	0
Net Income	193 000	−22 000	−124 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	24 850 000	24 850 000	17 750 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	24 850 000	24 850 000	17 750 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	24 850 000	24 850 000	17 750 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	80 000	51 000	84 000
Total Current Assets	117 000	62 000	84 000
Total Assets	24 967 000	24 912 000	17 834 000
Total Equity	117 000	−76 000	−54 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	24 850 000	24 850 000	17 750 000
Creditors	0	0	138 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	138 000	0
Total Current Debt	0	138 000	138 000
Total Equity and Debt	24 967 000	24 912 000	17 834 000

Financial indicators	2022	2021	2020
Return on Equity	164,96 %	28,95 %	229,63 %
Debt-to-Equity Ratio	212,39	−326,97	−328,7
Operating Profit Margin	85,59 %	42,82 %	−82,31 %
Current Ratio	-	0,45	0,61
Quick Ratio	-	0,45	0,61
Equity Ratio	0	−0	−0
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English