IG57 IT AS

0357 OSLO

Finances

Share Ownership

Return on Equity

60,76 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 733 000	1 034 000	1 218 000
Net Income	144 000	−57 000	126 000
Total Assets	581 000	323 000	355 000
Total Equity	237 000	93 000	150 000

Income (NOK)	2022	2021	2020
Revenue	1 733 000	1 034 000	1 218 000
Expenditure	1 565 000	1 091 000	1 057 000
Operating Profit	168 000	−58 000	161 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Earnings Before Tax	168 000	−57 000	162 000
Tax	24 000	0	36 000
Net Income	144 000	−57 000	126 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	12 000	24 000
Total Current Assets	551 000	311 000	331 000
Total Assets	581 000	323 000	355 000
Total Retained Equity	213 000	69 000	126 000
Total Equity	237 000	93 000	150 000
Total Long-Term Debt	0	0	0
Total Current Debt	344 000	230 000	204 000
Total Equity and Debt	581 000	323 000	355 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 714 000	1 034 000	1 218 000
Other Income	19 000	1 000	0
Revenue	1 733 000	1 034 000	1 218 000
Cost of Goods Sold	0	0	0
Salary Costs	1 434 000	1 017 000	951 000
Depreciation	17 000	11 000	11 000
Impairment	0	0	0
Expenditure	1 565 000	1 091 000	1 057 000
Operating Profit	168 000	−58 000	161 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	144 000	−57 000	126 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	30 000	12 000	24 000
Total Tangible Assets	30 000	12 000	24 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	30 000	12 000	24 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	237 000	311 000	312 000
Total Current Assets	551 000	311 000	331 000
Total Assets	581 000	323 000	355 000
Total Equity	237 000	93 000	150 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	9 000	5 000
Unpaid Taxes	141 000	111 000	57 000
Dividends	0	0	0
Other Current Debt	169 000	109 000	107 000
Total Current Debt	344 000	230 000	204 000
Total Equity and Debt	581 000	323 000	355 000

Financial indicators	2022	2021	2020
Return on Equity	60,76 %	−61,29 %	84 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	9,69 %	−5,61 %	13,22 %
Current Ratio	1,6	1,35	1,62
Quick Ratio	1,6	1,35	1,62
Equity Ratio	0,41	0,29	0,42
Gross Profit Margin	100 %	100 %	100 %