BIG TWIN EIENDOM AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

33,33 %

Current Ratio

0,15

Debt-to-Equity Ratio

−6,3

Key figures (NOK)	2022	2021	2020
Revenue	102 000	94 000	57 000
Net Income	−63 000	−102 000	−54 000
Total Assets	1 421 000	1 472 000	1 555 000
Total Equity	−189 000	−126 000	−24 000

Income (NOK)	2022	2021	2020
Revenue	102 000	94 000	57 000
Expenditure	119 000	177 000	99 000
Operating Profit	−17 000	−83 000	−42 000
Financial Income	0	0	0
Financial Costs	63 000	48 000	26 000
Financial Balance	−63 000	−48 000	−26 000
Earnings Before Tax	−80 000	−131 000	−68 000
Tax	−18 000	−29 000	−14 000
Net Income	−63 000	−102 000	−54 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 361 000	1 418 000	1 464 000
Total Current Assets	61 000	54 000	90 000
Total Assets	1 421 000	1 472 000	1 555 000
Total Retained Equity	−219 000	−156 000	−54 000
Total Equity	−189 000	−126 000	−24 000
Total Long-Term Debt	1 191 000	1 233 000	1 278 000
Total Current Debt	420 000	366 000	300 000
Total Equity and Debt	1 421 000	1 472 000	1 555 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	102 000	94 000	57 000
Revenue	102 000	94 000	57 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	75 000	75 000	50 000
Impairment	0	0	0
Expenditure	119 000	177 000	99 000
Operating Profit	−17 000	−83 000	−42 000
Financial Income	0	0	0
Financial Costs	63 000	48 000	26 000
Financial Balance	−63 000	−48 000	−26 000
Dividends	0	0	0
Net Income	−63 000	−102 000	−54 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	61 000	43 000	14 000
Real Eastate	1 300 000	1 375 000	1 450 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 300 000	1 375 000	1 450 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 361 000	1 418 000	1 464 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	76 000	54 000	90 000
Total Current Assets	61 000	54 000	90 000
Total Assets	1 421 000	1 472 000	1 555 000
Total Equity	−189 000	−126 000	−24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 191 000	1 233 000	1 278 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	420 000	366 000	300 000
Total Current Debt	420 000	366 000	300 000
Total Equity and Debt	1 421 000	1 472 000	1 555 000

Financial indicators	2022	2021	2020
Return on Equity	33,33 %	80,95 %	225 %
Debt-to-Equity Ratio	−6,3	−9,79	−53,25
Operating Profit Margin	−16,67 %	−88,3 %	−73,68 %
Current Ratio	0,15	0,15	0,3
Quick Ratio	0,15	0,15	0,3
Equity Ratio	−0,13	−0,09	−0,02
Gross Profit Margin	100 %	100 %	100 %