company

MALERMESTER LANGELANDSVIK AS

5570 AKSDAL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

38,27 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020
Revenue	20 258 000	17 311 000	18 006 000
Net Income	486 000	1 177 000	483 000
Total Assets	6 250 000	6 259 000	5 219 000
Total Equity	1 270 000	1 278 000	1 287 000

Income (NOK)	2022	2021	2020
Revenue	20 258 000	17 311 000	18 006 000
Expenditure	19 603 000	15 767 000	17 313 000
Operating Profit	655 000	1 544 000	694 000
Financial Income	1 000	0	0
Financial Costs	33 000	25 000	42 000
Financial Balance	−32 000	−25 000	−42 000
Earnings Before Tax	624 000	1 519 000	652 000
Tax	138 000	342 000	169 000
Net Income	486 000	1 177 000	483 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	821 000	781 000	1 074 000
Total Current Assets	5 429 000	5 478 000	4 145 000
Total Assets	6 250 000	6 259 000	5 219 000
Total Retained Equity	6 000	14 000	23 000
Total Equity	1 270 000	1 278 000	1 287 000
Total Long-Term Debt	266 000	314 000	361 000
Total Current Debt	4 715 000	4 667 000	3 570 000
Total Equity and Debt	6 250 000	6 259 000	5 219 000

Cash flow (NOK)	2022	2021	2020
Sales Income	20 258 000	17 311 000	17 998 000
Other Income	0	0	8 000
Revenue	20 258 000	17 311 000	18 006 000
Cost of Goods Sold	5 994 000	3 607 000	4 880 000
Salary Costs	10 337 000	9 217 000	9 399 000
Depreciation	191 000	174 000	170 000
Impairment	0	0	0
Expenditure	19 603 000	15 767 000	17 313 000
Operating Profit	655 000	1 544 000	694 000
Financial Income	1 000	0	0
Financial Costs	33 000	25 000	42 000
Financial Balance	−32 000	−25 000	−42 000
Dividends	0	0	0
Net Income	486 000	1 177 000	483 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	64 000	34 000	28 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	439 000	415 000	525 000
Total Tangible Assets	439 000	415 000	525 000
Total Fiancial Fixed Assets	318 000	332 000	521 000
Total Fixed Assets	821 000	781 000	1 074 000
Stock	401 000	375 000	424 000
Total Investments	0	0	0
Cash, Bank	1 145 000	2 550 000	884 000
Total Current Assets	5 429 000	5 478 000	4 145 000
Total Assets	6 250 000	6 259 000	5 219 000
Total Equity	1 270 000	1 278 000	1 287 000
Short-Term Group Debt	1 124 000	1 000 000	515 000
Total Long-Term Debt	266 000	314 000	361 000
Creditors	522 000	705 000	518 000
Unpaid Taxes	1 500 000	1 528 000	1 330 000
Dividends	0	0	0
Other Current Debt	1 541 000	1 088 000	1 051 000
Total Current Debt	4 715 000	4 667 000	3 570 000
Total Equity and Debt	6 250 000	6 259 000	5 219 000

Financial indicators	2022	2021	2020
Return on Equity	38,27 %	92,1 %	37,53 %
Debt-to-Equity Ratio	0,21	0,25	0,28
Operating Profit Margin	3,23 %	8,92 %	3,85 %
Current Ratio	1,15	1,17	1,16
Quick Ratio	1,26	1,28	1,32
Equity Ratio	0,2	0,2	0,25
Gross Profit Margin	70,41 %	79,16 %	72,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English