ANDERS JOHANSEN INVEST AS

3268 LARVIK

Finances

Return on Equity

42,1 %

Current Ratio

9,3

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	349 000	484 000	−34 000
Total Assets	2 650 000	2 281 000	2 269 000
Total Equity	829 000	480 000	−4 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	22 000	9 000
Operating Profit	−7 000	−22 000	−9 000
Financial Income	375 000	525 000	0
Financial Costs	19 000	19 000	25 000
Financial Balance	356 000	506 000	−25 000
Earnings Before Tax	349 000	484 000	−34 000
Tax	0	0	0
Net Income	349 000	484 000	−34 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 250 000	2 250 000	2 250 000
Total Current Assets	400 000	31 000	19 000
Total Assets	2 650 000	2 281 000	2 269 000
Total Retained Equity	799 000	450 000	−34 000
Total Equity	829 000	480 000	−4 000
Total Long-Term Debt	1 778 000	1 778 000	2 250 000
Total Current Debt	43 000	24 000	23 000
Total Equity and Debt	2 650 000	2 281 000	2 269 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	22 000	9 000
Operating Profit	−7 000	−22 000	−9 000
Financial Income	375 000	525 000	0
Financial Costs	19 000	19 000	25 000
Financial Balance	356 000	506 000	−25 000
Dividends	0	0	0
Net Income	349 000	484 000	−34 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 250 000	2 250 000	2 250 000
Total Fixed Assets	2 250 000	2 250 000	2 250 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	25 000	31 000	19 000
Total Current Assets	400 000	31 000	19 000
Total Assets	2 650 000	2 281 000	2 269 000
Total Equity	829 000	480 000	−4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 778 000	1 778 000	2 250 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	43 000	24 000	23 000
Total Current Debt	43 000	24 000	23 000
Total Equity and Debt	2 650 000	2 281 000	2 269 000

Financial indicators	2022	2021	2020
Return on Equity	42,1 %	100,83 %	850 %
Debt-to-Equity Ratio	2,14	3,7	−562,5
Operating Profit Margin	-	-	-
Current Ratio	9,3	1,29	0,83
Quick Ratio	9,3	1,29	0,83
Equity Ratio	0,31	0,21	−0
Gross Profit Margin	-	-	-

Rotate your device to see the full table