FASTFIX AS

1361 ØSTERÅS

Finances

Share Ownership

Return on Equity

163,81 %

Current Ratio

0,54

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	3 063 000	2 858 000	103 000
Net Income	−172 000	64 000	−22 000
Total Assets	180 000	342 000	91 000
Total Equity	−105 000	67 000	3 000

Income (NOK)	2022	2021	2020
Revenue	3 063 000	2 858 000	103 000
Expenditure	3 210 000	2 756 000	124 000
Operating Profit	−147 000	103 000	−22 000
Financial Income	0	0	0
Financial Costs	28 000	27 000	0
Financial Balance	−28 000	−27 000	0
Earnings Before Tax	−175 000	76 000	−22 000
Tax	−3 000	12 000	0
Net Income	−172 000	64 000	−22 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 000	42 000	0
Total Current Assets	155 000	301 000	91 000
Total Assets	180 000	342 000	91 000
Total Retained Equity	−135 000	42 000	−22 000
Total Equity	−105 000	67 000	3 000
Total Long-Term Debt	0	0	0
Total Current Debt	286 000	275 000	89 000
Total Equity and Debt	180 000	342 000	91 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 063 000	2 858 000	103 000
Other Income	0	0	0
Revenue	3 063 000	2 858 000	103 000
Cost of Goods Sold	1 133 000	1 492 000	85 000
Salary Costs	1 488 000	701 000	0
Depreciation	17 000	8 000	0
Impairment	0	0	0
Expenditure	3 210 000	2 756 000	124 000
Operating Profit	−147 000	103 000	−22 000
Financial Income	0	0	0
Financial Costs	28 000	27 000	0
Financial Balance	−28 000	−27 000	0
Dividends	0	0	0
Net Income	−172 000	64 000	−22 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	25 000	42 000	0
Total Tangible Assets	25 000	42 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	25 000	42 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	142 000	294 000	91 000
Total Current Assets	155 000	301 000	91 000
Total Assets	180 000	342 000	91 000
Total Equity	−105 000	67 000	3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	116 000	78 000
Unpaid Taxes	153 000	85 000	4 000
Dividends	0	0	0
Other Current Debt	129 000	63 000	6 000
Total Current Debt	286 000	275 000	89 000
Total Equity and Debt	180 000	342 000	91 000

Financial indicators	2022	2021	2020
Return on Equity	163,81 %	95,52 %	−733,33 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−4,8 %	3,6 %	−21,36 %
Current Ratio	0,54	1,09	1,02
Quick Ratio	0,54	1,09	1,02
Equity Ratio	−0,58	0,2	0,03
Gross Profit Margin	63,01 %	47,8 %	17,48 %