GAMLE OSLO EIENDOM AS

0673 OSLO

Finances

Return on Equity

5,29 %

Current Ratio

0,44

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020
Revenue	338 000	425 000	69 000
Net Income	82 000	88 000	−121 000
Total Assets	3 715 000	3 548 000	3 422 000
Total Equity	1 550 000	1 467 000	1 379 000

Income (NOK)	2022	2021	2020
Revenue	338 000	425 000	69 000
Expenditure	133 000	252 000	148 000
Operating Profit	205 000	173 000	−79 000
Financial Income	0	0	0
Financial Costs	109 000	84 000	42 000
Financial Balance	−109 000	−84 000	−42 000
Earnings Before Tax	96 000	88 000	−121 000
Tax	14 000	0	0
Net Income	82 000	88 000	−121 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 616 000	3 390 000	3 390 000
Total Current Assets	99 000	158 000	32 000
Total Assets	3 715 000	3 548 000	3 422 000
Total Retained Equity	50 000	−33 000	−121 000
Total Equity	1 550 000	1 467 000	1 379 000
Total Long-Term Debt	1 943 000	1 966 000	1 943 000
Total Current Debt	223 000	114 000	99 000
Total Equity and Debt	3 715 000	3 548 000	3 422 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	338 000	425 000	69 000
Revenue	338 000	425 000	69 000
Cost of Goods Sold	0	8 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	133 000	252 000	148 000
Operating Profit	205 000	173 000	−79 000
Financial Income	0	0	0
Financial Costs	109 000	84 000	42 000
Financial Balance	−109 000	−84 000	−42 000
Dividends	0	0	0
Net Income	82 000	88 000	−121 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 616 000	3 390 000	3 390 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 616 000	3 390 000	3 390 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 616 000	3 390 000	3 390 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	99 000	158 000	32 000
Total Current Assets	99 000	158 000	32 000
Total Assets	3 715 000	3 548 000	3 422 000
Total Equity	1 550 000	1 467 000	1 379 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 943 000	1 966 000	1 943 000
Creditors	11 000	−4 000	−10 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	198 000	118 000	110 000
Total Current Debt	223 000	114 000	99 000
Total Equity and Debt	3 715 000	3 548 000	3 422 000

Financial indicators	2022	2021	2020
Return on Equity	5,29 %	6 %	−8,77 %
Debt-to-Equity Ratio	1,25	1,34	1,41
Operating Profit Margin	60,65 %	40,71 %	−114,49 %
Current Ratio	0,44	1,39	0,32
Quick Ratio	0,44	1,39	0,32
Equity Ratio	0,42	0,41	0,4
Gross Profit Margin	100 %	98,12 %	100 %