company

IOPT NORD AS

8003 BODØ

Finances

Share Ownership

Return on Equity

167,21 %

Current Ratio

1,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	240 000	95 000	40 000
Net Income	102 000	−32 000	−33 000
Total Assets	178 000	36 000	51 000
Total Equity	61 000	−41 000	−9 000

Income (NOK)	2022	2021	2020
Revenue	240 000	95 000	40 000
Expenditure	128 000	117 000	83 000
Operating Profit	111 000	−21 000	−44 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	111 000	−21 000	−44 000
Tax	9 000	11 000	−11 000
Net Income	102 000	−32 000	−33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	11 000
Total Current Assets	178 000	36 000	40 000
Total Assets	178 000	36 000	51 000
Total Retained Equity	31 000	−71 000	−39 000
Total Equity	61 000	−41 000	−9 000
Total Long-Term Debt	0	0	0
Total Current Debt	117 000	77 000	60 000
Total Equity and Debt	178 000	36 000	51 000

Cash flow (NOK)	2022	2021	2020
Sales Income	240 000	95 000	40 000
Other Income	0	0	0
Revenue	240 000	95 000	40 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	128 000	117 000	83 000
Operating Profit	111 000	−21 000	−44 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	102 000	−32 000	−33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	11 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	11 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	155 000	32 000	22 000
Total Current Assets	178 000	36 000	40 000
Total Assets	178 000	36 000	51 000
Total Equity	61 000	−41 000	−9 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	3 000	22 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	107 000	74 000	38 000
Total Current Debt	117 000	77 000	60 000
Total Equity and Debt	178 000	36 000	51 000

Financial indicators	2022	2021	2020
Return on Equity	167,21 %	78,05 %	366,67 %
Debt-to-Equity Ratio	0	−0	−0
Operating Profit Margin	46,25 %	−22,11 %	−110 %
Current Ratio	1,52	0,47	0,67
Quick Ratio	1,52	0,47	0,67
Equity Ratio	0,34	−1,14	−0,18
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English