MAGNE BRAATEN AS
3540 NESBYEN
Return on Equity
21,18 %
Current Ratio
2,84
Debt-to-Equity Ratio
0,52
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 592 000 | |
| Net Income | 147 000 | |
| Total Assets | 1 340 000 | |
| Total Equity | 694 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 592 000 | |
| Expenditure | 1 389 000 | |
| Operating Profit | 204 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 16 000 | |
| Financial Balance | −15 000 | |
| Earnings Before Tax | 189 000 | |
| Tax | 42 000 | |
| Net Income | 147 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 523 000 | |
| Total Current Assets | 816 000 | |
| Total Assets | 1 340 000 | |
| Total Retained Equity | 664 000 | |
| Total Equity | 694 000 | |
| Total Long-Term Debt | 358 000 | |
| Total Current Debt | 287 000 | |
| Total Equity and Debt | 1 340 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1 592 000 | |
| Other Income | 0 | |
| Revenue | 1 592 000 | |
| Cost of Goods Sold | 2 000 | |
| Salary Costs | 883 000 | |
| Depreciation | 79 000 | |
| Impairment | 0 | |
| Expenditure | 1 389 000 | |
| Operating Profit | 204 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 16 000 | |
| Financial Balance | −15 000 | |
| Dividends | 0 | |
| Net Income | 147 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 373 000 | |
| Total Tangible Assets | 373 000 | |
| Total Fiancial Fixed Assets | 150 000 | |
| Total Fixed Assets | 523 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 705 000 | |
| Total Current Assets | 816 000 | |
| Total Assets | 1 340 000 | |
| Total Equity | 694 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 358 000 | |
| Creditors | 42 000 | |
| Unpaid Taxes | 84 000 | |
| Dividends | 0 | |
| Other Current Debt | 118 000 | |
| Total Current Debt | 287 000 | |
| Total Equity and Debt | 1 340 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 21,18 % | |
| Debt-to-Equity Ratio | 0,52 | |
| Operating Profit Margin | 12,81 % | |
| Current Ratio | 2,84 | |
| Quick Ratio | 2,84 | |
| Equity Ratio | 0,52 | |
| Gross Profit Margin | 99,87 % |
Rotate your device to see the full table