KURANTE AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

30,07 %

Current Ratio

5,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	486 000	782 000	683 000
Net Income	43 000	−22 000	97 000
Total Assets	172 000	407 000	331 000
Total Equity	143 000	100 000	122 000

Income (NOK)	2022	2021	2020
Revenue	486 000	782 000	683 000
Expenditure	438 000	804 000	559 000
Operating Profit	49 000	−22 000	123 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	49 000	−22 000	123 000
Tax	6 000	0	26 000
Net Income	43 000	−22 000	97 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	172 000	407 000	331 000
Total Assets	172 000	407 000	331 000
Total Retained Equity	118 000	76 000	97 000
Total Equity	143 000	100 000	122 000
Total Long-Term Debt	0	0	0
Total Current Debt	29 000	307 000	208 000
Total Equity and Debt	172 000	407 000	331 000

Cash flow (NOK)	2022	2021	2020
Sales Income	486 000	782 000	683 000
Other Income	0	0	0
Revenue	486 000	782 000	683 000
Cost of Goods Sold	0	0	0
Salary Costs	80 000	644 000	430 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	438 000	804 000	559 000
Operating Profit	49 000	−22 000	123 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	43 000	−22 000	97 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	160 000	234 000	210 000
Total Current Assets	172 000	407 000	331 000
Total Assets	172 000	407 000	331 000
Total Equity	143 000	100 000	122 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	7 000	5 000
Unpaid Taxes	15 000	1 000	70 000
Dividends	0	0	0
Other Current Debt	6 000	299 000	108 000
Total Current Debt	29 000	307 000	208 000
Total Equity and Debt	172 000	407 000	331 000

Financial indicators	2022	2021	2020
Return on Equity	30,07 %	−22 %	79,51 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	10,08 %	−2,81 %	18,01 %
Current Ratio	5,93	1,33	1,59
Quick Ratio	5,93	1,33	1,59
Equity Ratio	0,83	0,25	0,37
Gross Profit Margin	100 %	100 %	100 %