BH MASKIN EIENDOM AS

8890 LEIRFJORD

Finances

Share Ownership

Return on Equity

48,57 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	642 000	228 000	0
Net Income	68 000	53 000	−6 000
Total Assets	1 863 000	300 000	33 000
Total Equity	140 000	72 000	19 000

Income (NOK)	2022	2021	2020
Revenue	642 000	228 000	0
Expenditure	504 000	79 000	6 000
Operating Profit	138 000	149 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	138 000	149 000	−6 000
Tax	71 000	96 000	0
Net Income	68 000	53 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 181 000	153 000	24 000
Total Current Assets	682 000	147 000	9 000
Total Assets	1 863 000	300 000	33 000
Total Retained Equity	116 000	48 000	−6 000
Total Equity	140 000	72 000	19 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 723 000	228 000	14 000
Total Equity and Debt	1 863 000	300 000	33 000

Cash flow (NOK)	2022	2021	2020
Sales Income	15 000	0	0
Other Income	627 000	228 000	0
Revenue	642 000	228 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	483 000	56 000	5 000
Impairment	0	0	0
Expenditure	504 000	79 000	6 000
Operating Profit	138 000	149 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	68 000	53 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	248 000	0	0
Machinery and Plant Facilities	736 000	153 000	24 000
Fixtures	196 000	0	0
Total Tangible Assets	1 181 000	153 000	24 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 181 000	153 000	24 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	667 000	138 000	9 000
Total Current Assets	682 000	147 000	9 000
Total Assets	1 863 000	300 000	33 000
Total Equity	140 000	72 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	811 000	132 000	14 000
Unpaid Taxes	17 000	0	0
Dividends	0	0	0
Other Current Debt	728 000	0	0
Total Current Debt	1 723 000	228 000	14 000
Total Equity and Debt	1 863 000	300 000	33 000

Financial indicators	2022	2021	2020
Return on Equity	48,57 %	73,61 %	−31,58 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	21,5 %	65,35 %	-
Current Ratio	0,4	0,64	0,64
Quick Ratio	0,4	0,64	0,64
Equity Ratio	0,08	0,24	0,58
Gross Profit Margin	100 %	100 %	-