EVEN ESPRESSOBAR AS

0190 OSLO

Finances

Share Ownership

Return on Equity

220,97 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 757 000	1 785 000	1 374 000
Net Income	−137 000	80 000	−35 000
Total Assets	119 000	233 000	117 000
Total Equity	−62 000	75 000	−5 000

Income (NOK)	2022	2021	2020
Revenue	1 757 000	1 785 000	1 374 000
Expenditure	1 894 000	1 693 000	1 408 000
Operating Profit	−137 000	93 000	−35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−137 000	93 000	−35 000
Tax	0	13 000	0
Net Income	−137 000	80 000	−35 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 000	13 000	4 000
Total Current Assets	111 000	221 000	113 000
Total Assets	119 000	233 000	117 000
Total Retained Equity	−92 000	45 000	−35 000
Total Equity	−62 000	75 000	−5 000
Total Long-Term Debt	0	0	0
Total Current Debt	181 000	158 000	122 000
Total Equity and Debt	119 000	233 000	117 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 757 000	1 785 000	1 374 000
Other Income	0	0	0
Revenue	1 757 000	1 785 000	1 374 000
Cost of Goods Sold	513 000	503 000	300 000
Salary Costs	707 000	554 000	639 000
Depreciation	5 000	4 000	0
Impairment	0	0	0
Expenditure	1 894 000	1 693 000	1 408 000
Operating Profit	−137 000	93 000	−35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−137 000	80 000	−35 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	7 000	13 000	0
Total Tangible Assets	7 000	13 000	0
Total Fiancial Fixed Assets	0	0	4 000
Total Fixed Assets	7 000	13 000	4 000
Stock	43 000	34 000	33 000
Total Investments	0	0	0
Cash, Bank	69 000	187 000	73 000
Total Current Assets	111 000	221 000	113 000
Total Assets	119 000	233 000	117 000
Total Equity	−62 000	75 000	−5 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	24 000	0
Unpaid Taxes	44 000	42 000	63 000
Dividends	0	0	0
Other Current Debt	134 000	80 000	59 000
Total Current Debt	181 000	158 000	122 000
Total Equity and Debt	119 000	233 000	117 000

Financial indicators	2022	2021	2020
Return on Equity	220,97 %	106,67 %	700 %
Debt-to-Equity Ratio	−0	0	−0
Operating Profit Margin	−7,8 %	5,21 %	−2,55 %
Current Ratio	0,61	1,4	0,93
Quick Ratio	0,8	1,78	1,27
Equity Ratio	−0,52	0,32	−0,04
Gross Profit Margin	70,8 %	71,82 %	78,17 %