company

BEAUTY MEDICAL AS

0484 OSLO

Finances

Share Ownership

Return on Equity

62,68 %

Current Ratio

1,07

Debt-to-Equity Ratio

1

Key figures (NOK)	2022	2021	2020
Revenue	11 298 000	10 638 000	5 236 000
Net Income	2 545 000	3 277 000	2 011 000
Total Assets	13 369 000	8 372 000	3 669 000
Total Equity	4 060 000	5 150 000	1 873 000

Income (NOK)	2022	2021	2020
Revenue	11 298 000	10 638 000	5 236 000
Expenditure	7 860 000	6 419 000	2 653 000
Operating Profit	3 438 000	4 220 000	2 582 000
Financial Income	1 000	4 000	0
Financial Costs	151 000	19 000	3 000
Financial Balance	−150 000	−15 000	−3 000
Earnings Before Tax	3 287 000	4 205 000	2 579 000
Tax	742 000	927 000	568 000
Net Income	2 545 000	3 277 000	2 011 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 730 000	80 000	100 000
Total Current Assets	5 639 000	8 292 000	3 569 000
Total Assets	13 369 000	8 372 000	3 669 000
Total Retained Equity	4 030 000	5 120 000	1 843 000
Total Equity	4 060 000	5 150 000	1 873 000
Total Long-Term Debt	4 063 000	3 000	3 000
Total Current Debt	5 246 000	3 219 000	1 793 000
Total Equity and Debt	13 369 000	8 372 000	3 669 000

Cash flow (NOK)	2022	2021	2020
Sales Income	11 136 000	10 638 000	5 233 000
Other Income	162 000	0	2 000
Revenue	11 298 000	10 638 000	5 236 000
Cost of Goods Sold	2 485 000	2 741 000	1 087 000
Salary Costs	2 597 000	2 040 000	733 000
Depreciation	121 000	20 000	7 000
Impairment	0	0	0
Expenditure	7 860 000	6 419 000	2 653 000
Operating Profit	3 438 000	4 220 000	2 582 000
Financial Income	1 000	4 000	0
Financial Costs	151 000	19 000	3 000
Financial Balance	−150 000	−15 000	−3 000
Dividends	0	0	0
Net Income	2 545 000	3 277 000	2 011 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	14 000	19 000	23 000
Real Eastate	7 265 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	452 000	61 000	77 000
Total Tangible Assets	7 717 000	61 000	77 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 730 000	80 000	100 000
Stock	366 000	1 301 000	0
Total Investments	0	305 000	0
Cash, Bank	503 000	1 499 000	3 042 000
Total Current Assets	5 639 000	8 292 000	3 569 000
Total Assets	13 369 000	8 372 000	3 669 000
Total Equity	4 060 000	5 150 000	1 873 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 063 000	3 000	3 000
Creditors	27 000	259 000	84 000
Unpaid Taxes	582 000	167 000	261 000
Dividends	0	0	0
Other Current Debt	4 637 000	1 864 000	962 000
Total Current Debt	5 246 000	3 219 000	1 793 000
Total Equity and Debt	13 369 000	8 372 000	3 669 000

Financial indicators	2022	2021	2020
Return on Equity	62,68 %	63,63 %	107,37 %
Debt-to-Equity Ratio	1	0	0
Operating Profit Margin	30,43 %	39,67 %	49,31 %
Current Ratio	1,07	2,58	1,99
Quick Ratio	1,16	4,32	1,99
Equity Ratio	0,3	0,62	0,51
Gross Profit Margin	78 %	74,23 %	79,24 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English